| Revenue | SEK 7,5M | +4% |
| EBITDA | SEK 2,1M | -4% |
| Net profit | SEK 2,5M | +211% |
| Total assets | SEK 63,6M | -22% |
| Equity | SEK 31,3M | +9% |
| Employees | 2 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | 8 116 | 7 066 | 7 333 | 7 399 | 7 382 | 7 271 | 7 531 |
| Staff expenses | — | — | — | — | — | — | — | — | — | — |
| EBITDA | 1 534 | 1 942 | 420 | 5 106 | −475 | 929 | 2 012 | 253 | 2 154 | 2 061 |
| Depreciation & amort. | −647 | −655 | −610 | −675 | −685 | −842 | −938 | −961 | −899 | −902 |
| EBIT | 887 | 1 287 | −190 | 4 431 | −1 160 | 87 | 1 074 | −708 | 1 255 | 1 159 |
| Net financials | 828 | 727 | 1 239 | 5 776 | 2 116 | 975 | 1 037 | 1 203 | 932 | 1 287 |
| Profit before tax | 1 955 | 1 798 | 865 | 9 117 | 1 320 | 1 508 | 2 335 | 1 093 | 1 478 | 3 045 |
| Tax | −433 | −398 | −193 | −944 | −302 | −383 | −545 | −287 | −682 | −572 |
| Net profit | 1 522 | 1 400 | 672 | 8 173 | 1 018 | 1 125 | 1 790 | 806 | 796 | 2 473 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 62 769 | 64 631 | 66 931 | 76 588 | 83 777 | 77 974 | 79 802 | 79 849 | 81 603 | 63 606 |
| Equity | 12 776 | 14 176 | 14 848 | 26 752 | 24 502 | 25 627 | 27 168 | 27 974 | 28 790 | 31 263 |
| Long-term debt | 45 228 | 45 724 | 47 101 | 42 474 | 52 342 | 45 710 | 45 894 | 44 996 | 45 009 | 25 075 |
| Short-term debt | 2 515 | 2 301 | 2 413 | 3 747 | 3 183 | 2 832 | 2 661 | 2 900 | 3 115 | 3 177 |
| Total debt | 47 743 | 48 025 | 49 514 | 46 221 | 55 525 | 48 542 | 48 555 | 47 896 | 48 124 | 28 252 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JG Chief Auditor | Chief Auditor | 2020 | — | — |
LG Chief Auditor | Chief Auditor | 2022 | — | — |
| Audit | 2022 | — | — | |
JE Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2020 | — | — | |
| Deputy Board Member | 2020 | — | — | |
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Silamax AB | Company | 100.0% | 100.0% | 0001 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Georg Emanuel Lindblad | Chief Auditor | 0 companies |
| Leif Gustav Anders Göransson | Chief Auditor | 0 companies |
| Henrik David Robert Davidsson | Audit | 0 companies |
| Johan Erik Patrik Hermansson | Chief Executive Officer | 0 companies |
| Linus Albin Tommy Bringevall | Board of Directors | 0 companies |
| Johan Ivar Andreas Hellgren | Board of Directors | 0 companies |
| Malin Maria Hellgren | Deputy Board Member | 0 companies |
| Bo Gösta Christer Widestadh | Chairman | 0 companies |