| Revenue | SEK 2,2M | +74% |
| EBITDA | SEK 1,1M | +158% |
| Net profit | SEK 207K | +179% |
| Total assets | SEK 29,2M | -18% |
| Equity | SEK 5,5M | +4% |
| Employees | 0 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | 1 767 | 3 077 | 3 181 | 3 227 | 2 426 | 2 642 | 1 246 | 2 173 |
| Staff expenses | — | — | — | — | — | — | — | — | — | — |
| EBITDA | 1 266 | 2 203 | 1 807 | 2 175 | 2 096 | 2 143 | 1 300 | 1 253 | 425 | 1 098 |
| Depreciation & amort. | −183 | −592 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 1 083 | 1 611 | 1 807 | 2 175 | 2 096 | 2 143 | 1 300 | 1 253 | 425 | 1 098 |
| Net financials | −624 | −542 | −227 | — | −293 | −278 | −79 | −190 | −662 | −217 |
| Profit before tax | 59 | 617 | 1 518 | 1 375 | 376 | 394 | 277 | 277 | −205 | 264 |
| Tax | −13 | −136 | −61 | −520 | −76 | −82 | −57 | −57 | −57 | −57 |
| Net profit | 46 | 481 | 1 457 | 855 | 300 | 312 | 220 | 220 | −262 | 207 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 114 080 | 116 650 | 15 716 | 14 996 | 14 561 | 37 299 | 36 232 | 36 923 | 35 534 | 29 156 |
| Equity | 1 736 | 2 217 | 3 674 | 4 529 | 4 829 | 5 141 | 5 362 | 5 581 | 5 319 | 5 526 |
| Long-term debt | 27 234 | 28 007 | 0 | 0 | 0 | 27 300 | 27 300 | 27 300 | 27 300 | 20 475 |
| Short-term debt | 84 585 | 85 173 | 10 666 | 9 089 | 8 297 | 3 429 | 2 234 | 2 799 | 1 765 | 1 948 |
| Total debt | 111 819 | 113 180 | 10 666 | 9 089 | 8 297 | 30 729 | 29 534 | 30 099 | 29 065 | 22 423 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AC External Signatory | External Signatory | 2022 | — | — |
OC Chief Auditor | Chief Auditor | 2024 | — | — |
KH Chief Auditor | Chief Auditor | 2021 | — | — |
MT External Signatory | External Signatory | 2021 | — | — |
AR External Signatory | External Signatory | 2021 | — | — |
PK External Signatory | External Signatory | 2022 | — | — |
PM External Signatory | External Signatory | 2021 | — | — |
KH External Signatory | External Signatory | 2023 | — | — |
AM External Signatory | External Signatory | 2023 | — | — |
CF Chief Auditor | Chief Auditor | 2021 | — | — |
SM External Signatory | External Signatory | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Corem Dante AB | Company | 100.0% | 100.0% | 0001 |
| Person | Role here | Other companies |
|---|---|---|
| Anna Charlotta Lidhagen Ohlsén | External Signatory | 0 companies |
| Oscar Carl Evert Samefors | Chief Auditor | 0 companies |
| Karin Hanna Katrine Söderberg | Chief Auditor | 0 companies |
| Malin Therése Löveborg | External Signatory | 0 companies |
| Annica Ruth Pettersson | External Signatory | 0 companies |
| Peeter Kinnunen | External Signatory | 0 companies |
| Peter Mikael Ikonen | External Signatory | 0 companies |
| Karl Håkan Engstam | External Signatory | 0 companies |
| Anna-Karin Margreta Hag | External Signatory | 0 companies |
| Conny Fredric Hävrén | Chief Auditor | 0 companies |
| Susanne Marianne Lundström | External Signatory | 0 companies |
| Hans Jarl Rutger Arnhult | Board of Directors | 0 companies |
| Eva Margareta Landén | Chairman | 0 companies |
| John Oskar Persson | Board of Directors | 0 companies |
| Jens Robert Andersson | Board of Directors | 0 companies |
| Johan Patrik Philip Essehorn | Board of Directors | 0 companies |