| Revenue | SEK 230K | -34% |
| EBITDA | SEK -6M | -63% |
| Net profit | SEK -6,5M | -1351% |
| Total assets | SEK 49,4M | -7% |
| Equity | SEK 25M | -23% |
| Employees | 2 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | 553 | 285 | 319 | 279 | 284 | 347 | 230 |
| Staff expenses | — | — | — | — | — | — | — | — | — | — |
| EBITDA | −417 | −12 194 | −110 | −48 | −1 218 | −2 131 | −1 111 | −2 273 | −3 712 | −6 043 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −59 | −59 | −59 | −29 | −29 | −29 |
| EBIT | −417 | −12 194 | −110 | −48 | −1 277 | −2 190 | −1 170 | −2 302 | −3 741 | −6 072 |
| Net financials | −119 | 35 607 | 4 088 | −455 | 9 | −1 209 | 2 095 | −5 272 | −10 367 | −20 |
| Profit before tax | 2 216 | 24 369 | 3 829 | 192 | −154 | −2 022 | −4 832 | 5 713 | 519 | −6 492 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 2 216 | 24 369 | 3 829 | 192 | −154 | −2 022 | −4 832 | 5 713 | 519 | −6 492 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 67 261 | 70 406 | 67 150 | 62 642 | 59 550 | 67 415 | 62 448 | 53 361 | 53 143 | 49 379 |
| Equity | 39 868 | 60 862 | 42 191 | 40 132 | 38 854 | 35 707 | 29 751 | 34 338 | 32 608 | 24 991 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 27 393 | 9 544 | 24 959 | 22 510 | 20 697 | 31 707 | 32 698 | 19 023 | 20 535 | 24 388 |
| Total debt | 27 393 | 9 544 | 24 959 | 22 510 | 20 697 | 31 707 | 32 698 | 19 023 | 20 535 | 24 388 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
UT Audit | Audit | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Deputy Board Member | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Westerlund Invest AB | Company | 88.0% | 88.0% | 0001 |
| Person | Role here | Other companies |
|---|---|---|
| Ulf Thomas Jerndal | Audit | 0 companies |
| Claes Peter Westerlund | Chairman | 0 companies |
| John Gunnar Andersson | Board of Directors | 0 companies |
| Lisa Isaksson | Deputy Board Member | 0 companies |