| Revenue | SEK 0 | — |
| EBITDA | SEK -77K | +99% |
| Net profit | SEK 1,2M | +104% |
| Total assets | SEK 118,4M | -7% |
| Equity | SEK 113,5M | -7% |
| Employees | 1 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | 150 | 0 | 0 | 0 | 105 | 0 | 0 |
| Staff expenses | — | — | — | — | — | — | −0 | −0 | −0 | −0 |
| EBITDA | −1 507 | 72 | −117 | −2 252 | −297 | −250 | −335 | −378 | −5 376 | −77 |
| Depreciation & amort. | −0 | −118 | −0 | −0 | −0 | −0 | — | — | — | — |
| EBIT | −1 507 | −46 | −117 | −2 252 | −297 | −250 | −335 | −378 | −5 376 | −77 |
| Net financials | 106 798 | 102 | 9 194 | −375 | −16 701 | 583 | 28 576 | 3 577 | −24 471 | 801 |
| Profit before tax | 105 452 | 431 | 10 645 | 1 892 | −7 869 | 1 136 | 28 633 | 4 000 | −28 969 | 1 173 |
| Tax | −0 | −0 | −343 | −786 | −0 | −0 | — | — | — | — |
| Net profit | 105 452 | 431 | 10 302 | 1 106 | −7 869 | 1 136 | 28 633 | 4 000 | −28 969 | 1 173 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 165 717 | 166 071 | 153 679 | 148 250 | 133 281 | 126 684 | 150 941 | 160 203 | 127 772 | 118 405 |
| Equity | 163 593 | 164 024 | 124 325 | 125 431 | 117 563 | 118 699 | 147 332 | 151 332 | 122 363 | 113 536 |
| Long-term debt | 979 | 979 | 979 | 979 | 979 | 979 | 0 | — | — | 2 500 |
| Short-term debt | 1 145 | 1 068 | 28 374 | 21 839 | 14 739 | 7 006 | 3 610 | 8 872 | 5 409 | 2 369 |
| Total debt | 2 124 | 2 047 | 29 353 | 22 818 | 15 718 | 7 985 | 3 610 | 8 872 | 5 409 | 4 869 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MI Audit | Audit | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Deputy Board Member | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Tueri AB | Company | 100.0% | 100.0% | 0001 |
| Person | Role here | Other companies |
|---|---|---|
| Magnus Ivar Thorling | Audit | 0 companies |
| Johan Koch | Board of Directors | 0 companies |
| Elin Christina Koch | Deputy Board Member | 0 companies |