Skip to content
Riskpilot
← Back to search
Sign in
Sign in
Get full access
Doxis Nordics AB
AB
Active
Org 5566380167
Magnus Ladulåsgatan 63 B, 118 27
Stockholm
Computer programming activities
·
NACE 6210
Est. 2003 · 23 years old
16 employees
Monitor
Share
Sweden
/
Companies
/
Computer programming activities
/
Doxis Nordics AB
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Revenue
SEK millions
42M
32M
21M
11M
0M
2020: 18M
18M
2020
2021: 21M (+17% vs 2020)
21M
+17%
2021
2022: 28M (+33% vs 2021)
28M
+33%
2022
2023: 29M (+4% vs 2022)
29M
+4%
2023
2024: 34M (+17% vs 2023)
34M
+17%
2024
EBITDA
SEK millions
6M
4M
1M
-1M
-3M
2020: 1M
1M
2020
2021: 1M (0% vs 2020)
1M
0%
2021
2022: 4M (+300% vs 2021)
4M
+300%
2022
2023: -1M (-125% vs 2022)
-1M
-125%
2023
2024: -1M (0% vs 2023)
-1M
0%
2024
Income statement
SEK thousands
Item
2024
2023
2022
2021
2020
Revenue
33 913
29 431
28 388
20 520
17 915
Staff expenses
—
—
—
—
—
EBITDA
−1 444
−820
3 811
942
592
Depreciation & amort.
−347
−350
−294
−81
−37
EBIT
−1 791
−1 170
3 517
861
555
Net financials
−295
−162
−62
12
−2
Profit before tax
−6 086
−5 782
2 255
873
553
Tax
−0
−0
−493
−241
−130
Net profit
−6 086
−5 782
1 762
632
423
Balance sheet
SEK thousands
Item
2024
2023
2022
2021
2020
Total assets
34 293
35 268
36 493
24 998
21 381
Equity
5 200
11 286
15 858
14 096
13 248
Long-term debt
3 417
1 979
3 229
0
0
Short-term debt
25 676
22 003
17 407
10 902
8 133
Total debt
29 093
23 982
20 636
10 902
8 133
Financial ratios
5-year trend
EBITDA margin
−4,3 %
This company
15,8 %
Market median
This company
Market median
127% below market
2020
2024
Equity ratio
15,2 %
This company
38,2 %
Market median
This company
Market median
60% below market
2020
2024
Return on equity
−117,0 %
This company
18,4 %
Market median
This company
Market median
736% below market
2020
2024
Net profit margin
−17,9 %
This company
8,1 %
Market median
This company
Market median
321% below market
2020
2024
Asset turnover
0,99×
This company
1,12×
Market median
This company
Market median
12% below market
2020
2024
Debt / equity
5,59×
This company
0,62×
Market median
This company
Market median
802% above market
2020
2024
Annual reports & filings
Annual report 2024
Filed via Bolagsverket / SCB · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via Bolagsverket / SCB · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via Bolagsverket / SCB · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via Bolagsverket / SCB · Period 2021-01-01 – 2021-12-31
View
PDF
Annual report 2020
Filed via Bolagsverket / SCB · Period 2020-01-01 – 2020-12-31
View
PDF
More on Doxis Nordics AB
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
