| Revenue | SEK 387K | -55% |
| EBITDA | SEK -435K | +53% |
| Net profit | SEK 650K | +197% |
| Total assets | SEK 1,9M | +179% |
| Equity | SEK 1,1M | +411% |
| Employees | 0 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | 5 360 | 4 172 | 2 889 | 2 681 | 2 489 | 870 | 387 |
| Staff expenses | — | — | — | — | — | — | — | — | −741 | −3 |
| EBITDA | 303 | −301 | 1 745 | 1 029 | 62 | −153 | 543 | 321 | −917 | −435 |
| Depreciation & amort. | −4 | −4 | −25 | −42 | −41 | −0 | −0 | −0 | — | — |
| EBIT | 299 | −305 | 1 720 | 987 | 21 | −153 | 543 | 321 | −917 | −435 |
| Net financials | −3 | −19 | −9 | −2 | −2 | −5 | 3 | 19 | −1 | −1 |
| Profit before tax | 216 | −245 | 1 710 | 985 | 20 | 42 | 409 | 253 | −670 | 650 |
| Tax | −52 | −0 | −334 | −219 | −8 | −10 | −85 | −53 | −0 | — |
| Net profit | 164 | −245 | 1 376 | 766 | 12 | 32 | 324 | 200 | −670 | 650 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4 190 | 2 549 | 3 402 | 2 056 | 1 419 | 1 720 | 1 973 | 1 702 | 673 | 1 878 |
| Equity | 472 | 127 | 1 504 | 920 | 332 | 364 | 689 | 889 | 219 | 1 119 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — |
| Short-term debt | 3 639 | 2 422 | 1 898 | 1 136 | 1 087 | 1 356 | 1 147 | 591 | 454 | 760 |
| Total debt | 3 639 | 2 422 | 1 898 | 1 136 | 1 087 | 1 356 | 1 147 | 591 | 454 | 760 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LF Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
KA Chief Auditor | Chief Auditor | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Deputy Board Member | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KB18 Bäcksände AB | Company | 100.0% | 100.0% | 0001 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Fredrik Malm | Chief Executive Officer | 0 companies |
| Karl Arne Markus Forsberg | Chief Auditor | 0 companies |
| Anders Henrik Carlbark | Chairman | 0 companies |
| Ewa Louise Wettéus | Deputy Board Member | 0 companies |