| Revenue | SEK 4,1M | +5% |
| EBITDA | SEK 2,8M | +12% |
| Net profit | SEK -406K | +0% |
| Total assets | SEK 31,3M | -1% |
| Equity | SEK 2,3M | -15% |
| Employees | 0 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | 3 252 | 3 368 | 3 416 | 3 425 | 3 536 | 3 883 | 4 093 |
| Staff expenses | — | — | — | — | — | — | — | — | — | — |
| EBITDA | 2 015 | 2 162 | 1 972 | 2 263 | 2 275 | 2 276 | 2 263 | 2 189 | 2 498 | 2 801 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | — |
| EBIT | 2 015 | 2 162 | 1 972 | 2 263 | 2 275 | 2 276 | 2 263 | 2 189 | 2 498 | 2 801 |
| Net financials | −255 | −296 | −322 | −338 | −156 | −143 | −113 | −168 | −584 | −582 |
| Profit before tax | 0 | −34 | 0 | 35 | 9 | 0 | 0 | 0 | −407 | −406 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 0 | −34 | 0 | 35 | 9 | 0 | 0 | 0 | −407 | −406 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 56 290 | 56 031 | 55 609 | 27 276 | 27 631 | 27 526 | 27 595 | 31 269 | 31 479 | 31 269 |
| Equity | 3 126 | 3 092 | 3 092 | 3 127 | 3 136 | 3 136 | 3 136 | 3 136 | 2 729 | 2 323 |
| Long-term debt | 32 530 | 32 530 | 32 530 | 21 065 | 21 065 | 0 | 0 | 24 500 | 24 500 | 24 500 |
| Short-term debt | 20 634 | 20 409 | 19 987 | 3 084 | 3 430 | 24 390 | 24 459 | 3 633 | 4 250 | 4 446 |
| Total debt | 53 164 | 52 939 | 52 517 | 24 149 | 24 495 | 24 390 | 24 459 | 28 133 | 28 750 | 28 946 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AC External Signatory | External Signatory | 2022 | — | — |
OC Chief Auditor | Chief Auditor | 2025 | — | — |
JO External Signatory | External Signatory | 2021 | — | — |
KH Chief Auditor | Chief Auditor | 2021 | — | — |
MT External Signatory | External Signatory | 2021 | — | — |
AR External Signatory | External Signatory | 2021 | — | — |
PK External Signatory | External Signatory | 2023 | — | — |
LH Chief Auditor | Chief Auditor | 2024 | — | — |
PM External Signatory | External Signatory | 2021 | — | — |
KH External Signatory | External Signatory | 2022 | — | — |
AM External Signatory | External Signatory | 2023 | — | — |
CF Chief Auditor | Chief Auditor | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Corem Vilma AB | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Anna Charlotta Lidhagen Ohlsén | External Signatory | 0 companies |
| Oscar Carl Evert Samefors | Chief Auditor | 0 companies |
| John Oskar Persson | External Signatory | 0 companies |
| Karin Hanna Katrine Söderberg | Chief Auditor | 0 companies |
| Malin Therése Löveborg | External Signatory | 0 companies |
| Annica Ruth Pettersson | External Signatory | 0 companies |
| Peeter Kinnunen | External Signatory | 0 companies |
| Leif Henrik Olof Brorsson | Chief Auditor | 0 companies |
| Peter Mikael Ikonen | External Signatory | 0 companies |
| Karl Håkan Engstam | External Signatory | 0 companies |
| Anna-Karin Margreta Hag | External Signatory | 0 companies |
| Conny Fredric Hävrén | Chief Auditor | 0 companies |
| Hans Jarl Rutger Arnhult | Board of Directors | 0 companies |
| Eva Margareta Landén | Chairman | 0 companies |
| Jens Robert Andersson | Board of Directors | 0 companies |
| Johan Patrik Philip Essehorn | Board of Directors | 0 companies |