| Revenue | SEK 4,6M | -14% |
| EBITDA | SEK -51K | -175% |
| Net profit | SEK 72K | +1% |
| Total assets | SEK 3,3M | -6% |
| Equity | SEK 474K | +18% |
| Employees | 3 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | 5 273 | 5 163 | 5 270 | 5 054 | 6 386 | 5 424 | 4 640 |
| Staff expenses | — | — | — | — | — | — | — | — | — | — |
| EBITDA | 1 147 | 505 | 791 | 808 | 323 | 704 | 878 | 717 | 68 | −51 |
| Depreciation & amort. | −12 | −0 | −0 | −0 | −0 | −0 | −0 | −11 | −10 | −7 |
| EBIT | 1 135 | 505 | 791 | 808 | 323 | 704 | 878 | 706 | 58 | −58 |
| Net financials | −1 | −450 | −1 | −1 | −2 | −292 | −265 | −1 | 6 | — |
| Profit before tax | 305 | 55 | 741 | 602 | 248 | 414 | 545 | 526 | 98 | 101 |
| Tax | −71 | −20 | −163 | −137 | −62 | −123 | −142 | −112 | −27 | −29 |
| Net profit | 234 | 35 | 578 | 465 | 186 | 291 | 403 | 414 | 71 | 72 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 662 | 1 360 | 2 105 | 2 839 | 2 772 | 3 226 | 3 133 | 2 915 | 3 571 | 3 339 |
| Equity | 466 | 194 | 772 | 1 237 | 1 423 | 1 714 | 1 616 | 930 | 402 | 474 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 052 | 1 022 | 1 140 | 1 204 | 898 | 920 | 726 | 1 014 | 2 232 | 2 087 |
| Total debt | 1 052 | 1 022 | 1 140 | 1 204 | 898 | 920 | 726 | 1 014 | 2 232 | 2 087 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SH | Audit | 2025 | — | — |
IM Auditor Substitute | Auditor Substitute | 2025 | — | — |
PM Audit | Audit | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Deputy Board Member | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Deputy Board Member | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Celistro AB | Company | 100.0% | 100.0% | 0001 |
| Person | Role here | Other companies |
|---|---|---|
| Sven Håkan Daniel Fjelner | Audit | 0 companies |
| Ivan Mikael Larsson | Auditor Substitute | 0 companies |
| Peter Magnus Kangas | Audit | 0 companies |
| Susanne Margareta Lindström | Deputy Board Member | 0 companies |
| Bruno Ludvig Lindström | Chairman | 0 companies |
| Lars Anders Sjöblom | Board of Directors | 0 companies |
| Ann-Sofie Katrin Wackenhuth | Deputy Board Member | 0 companies |