| Revenue | SEK 77M | -16% |
| EBITDA | SEK 4,6M | -56% |
| Net profit | SEK 934K | -85% |
| Total assets | SEK 43,5M | -9% |
| Equity | SEK 4,6M | -31% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | 39 499 | 37 994 | 39 953 | 48 458 | 55 635 | 91 406 | 76 961 |
| Staff expenses | — | — | — | — | — | — | — | — | — | −13 118 |
| EBITDA | 1 281 | 3 724 | 2 575 | 2 491 | 965 | 1 896 | 2 740 | 4 300 | 10 438 | 4 613 |
| Depreciation & amort. | −160 | −142 | −136 | −145 | −171 | −187 | −213 | −221 | −560 | −1 467 |
| EBIT | 1 121 | 3 582 | 2 439 | 2 346 | 794 | 1 709 | 2 527 | 4 079 | 9 878 | 3 146 |
| Net financials | −252 | −184 | −79 | −98 | −203 | −188 | −160 | −298 | −38 | −1 364 |
| Profit before tax | 720 | 2 539 | 1 716 | 1 659 | 691 | 1 457 | 1 841 | 3 341 | 8 017 | 1 646 |
| Tax | −172 | −575 | −406 | −390 | −177 | −344 | −412 | −715 | −1 688 | −712 |
| Net profit | 548 | 1 964 | 1 310 | 1 269 | 514 | 1 113 | 1 429 | 2 626 | 6 329 | 934 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 14 882 | 16 981 | 15 656 | 18 350 | 18 841 | 19 298 | 22 157 | 25 357 | 47 577 | 43 527 |
| Equity | 2 462 | 3 926 | 4 236 | 4 205 | 3 719 | 4 832 | 6 261 | 8 387 | 6 619 | 4 553 |
| Long-term debt | 1 000 | 3 575 | 1 064 | 2 458 | 3 718 | 3 689 | 1 892 | 2 695 | 10 775 | 7 775 |
| Short-term debt | 10 152 | 7 354 | 7 634 | 8 376 | 8 203 | 7 521 | 10 342 | 10 171 | 20 577 | 21 457 |
| Total debt | 11 152 | 10 929 | 8 698 | 10 834 | 11 921 | 11 210 | 12 234 | 12 866 | 31 352 | 29 232 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JF Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
TM Chief Auditor | Chief Auditor | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Deputy Board Member | 2022 | — | — | |
| Chairman | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Frelip Invest AB | Company | 100.0% | 100.0% | 0001 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Freddie Damgaard | Chief Executive Officer | 0 companies |
| Tomas Mattias Gamlén | Chief Auditor | 0 companies |
| Hugo Carl Freddie Damgaard | Board of Directors | 0 companies |
| Sture Håkan Schill | Board of Directors | 0 companies |
| Hans-Göran Evert Frick | Chairman | 0 companies |
| Per Jonas Mikael Lönnblom | Board of Directors | 0 companies |
| Ulla Martina Damgaard | Deputy Board Member | 0 companies |
| Stefan Erik Lennart Axelsson | Chairman | 0 companies |