Skip to content
Riskpilot
← Back to search
Sign in
Sign in
Get full access
x-dream AB
AB
Active
Org 5566455902
Stockholm
Beauty care and other beauty treatment activities
·
NACE 9622
Est. 2003 · 23 years old
0 employees
Monitor
Share
Sweden
/
Companies
/
Beauty care and other beauty treatment activities
/
x-dream AB
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Revenue
SEK millions
5M
4M
2M
1M
0M
2020: 3M
3M
2020
2021: 2M (-33% vs 2020)
2M
-33%
2021
2022: 4M (+100% vs 2021)
4M
+100%
2022
2023: 3M (-25% vs 2022)
3M
-25%
2023
2024: 3M (0% vs 2023)
3M
0%
2024
EBITDA
SEK millions
0M
0M
0M
-1M
-1M
2020: 0M
0M
2020
2021: 0M
0M
2021
2022: 0M
0M
2022
2023: 0M
0M
2023
2024: 0M
0M
2024
Income statement
SEK thousands
Item
2024
2023
2022
2021
2020
Revenue
2 981
2 960
3 807
2 427
2 833
Staff expenses
−400
−491
−351
—
—
EBITDA
484
−110
−103
−142
248
Depreciation & amort.
−105
−105
−105
−0
−0
EBIT
379
−214
−208
−142
248
Net financials
−46
−66
−57
−44
−45
Profit before tax
333
−280
−264
−187
203
Tax
—
—
—
−0
−5
Net profit
333
−280
−264
−187
198
Balance sheet
SEK thousands
Item
2024
2023
2022
2021
2020
Total assets
788
711
837
470
734
Equity
383
50
88
102
289
Long-term debt
255
357
483
234
368
Short-term debt
149
303
266
134
77
Total debt
404
660
749
368
445
Financial ratios
5-year trend
EBITDA margin
16,2 %
This company
15,8 %
Market median
This company
Market median
3% above market
2020
2024
Equity ratio
48,7 %
This company
38,2 %
Market median
This company
Market median
27% above market
2020
2024
Return on equity
86,8 %
This company
18,4 %
Market median
This company
Market median
372% above market
2020
2024
Net profit margin
11,2 %
This company
8,1 %
Market median
This company
Market median
38% above market
2020
2024
Asset turnover
3,79×
This company
1,12×
Market median
This company
Market median
238% above market
2020
2024
Debt / equity
1,05×
This company
0,62×
Market median
This company
Market median
69% above market
2020
2024
Annual reports & filings
Annual report 2024
Filed via Bolagsverket / SCB · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via Bolagsverket / SCB · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via Bolagsverket / SCB · Period 2021-09-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via Bolagsverket / SCB · Period 2020-09-01 – 2021-08-31
View
PDF
Annual report 2020
Filed via Bolagsverket / SCB · Period 2019-09-01 – 2020-08-31
View
PDF
More on x-dream AB
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network