| Revenue | SEK 12,3M | +6% |
| EBITDA | SEK 11,6M | +8% |
| Net profit | SEK -865K | -25% |
| Total assets | SEK 59,8M | +0% |
| Equity | SEK 1,1M | -44% |
| Employees | 0 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | 9 721 | 9 949 | 10 106 | 10 133 | 10 412 | 11 519 | 12 257 |
| Staff expenses | — | — | — | — | — | — | — | — | — | — |
| EBITDA | −12 | 6 596 | 9 084 | 9 294 | 9 502 | 9 608 | 9 592 | 9 702 | 10 727 | 11 566 |
| Depreciation & amort. | −0 | −1 788 | −2 481 | −2 501 | −2 501 | −2 501 | −2 064 | −1 837 | −1 820 | −1 820 |
| EBIT | −12 | 4 808 | 6 603 | 6 793 | 7 001 | 7 107 | 7 528 | 7 865 | 8 907 | 9 746 |
| Net financials | 1 881 | 977 | −973 | −527 | −992 | −923 | −816 | −816 | −1 574 | −1 764 |
| Profit before tax | 0 | 639 | 1 656 | 903 | 898 | −32 | 87 | 86 | −694 | −865 |
| Tax | −0 | −0 | −167 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 0 | 639 | 1 489 | 903 | 898 | −32 | 87 | 86 | −694 | −865 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 137 903 | 144 565 | 149 301 | 52 078 | 49 903 | 47 406 | 45 341 | 50 829 | 59 970 | 59 813 |
| Equity | 45 595 | 46 234 | 47 723 | 1 626 | 2 524 | 2 492 | 2 579 | 2 665 | 1 972 | 1 106 |
| Long-term debt | 92 308 | 92 307 | 92 307 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 2 170 | 3 399 | 44 015 | 40 509 | 36 525 | 36 037 | 42 975 | 54 581 | 56 808 |
| Total debt | 92 308 | 94 477 | 95 706 | 44 015 | 40 509 | 36 525 | 36 037 | 42 975 | 54 581 | 56 808 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EO Chief Auditor | Chief Auditor | 2022 | — | — |
PS Chief Auditor | Chief Auditor | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Deputy Board Member | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Sagax Stockholm tio AB | Company | 100.0% | 100.0% | 0001 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Oskar Wall | Chief Auditor | 0 companies |
| Pontus Stefan Axel Ohlsson | Chief Auditor | 0 companies |
| Eva Agneta Segerhammar | Deputy Board Member | 0 companies |
| Björn Mathias Garat | Board of Directors | 0 companies |