Skip to content
Riskpilot
← Back to search
Sign in
Sign in
Get full access
Panagora Room AB
AB
Active
Org 5566467642
Stockholm
Activities of advertising agencies
·
NACE 7311
Est. 2003 · 23 years old
14 employees
Monitor
Share
Sweden
/
Companies
/
Activities of advertising agencies
/
Panagora Room AB
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Revenue
SEK millions
66M
50M
33M
17M
0M
2021: 53M
53M
2021
2022: 46M (-13% vs 2021)
46M
-13%
2022
2023: 39M (-15% vs 2022)
39M
-15%
2023
2024: 26M (-33% vs 2023)
26M
-33%
2024
2025: 22M (-15% vs 2024)
22M
-15%
2025
EBITDA
SEK millions
5M
1M
-2M
-5M
-9M
2021: 0M
0M
2021
2022: -4M
-4M
2022
2023: -6M (-50% vs 2022)
-6M
-50%
2023
2024: -4M (+33% vs 2023)
-4M
+33%
2024
2025: 2M (+150% vs 2024)
2M
+150%
2025
Income statement
SEK thousands
Item
2025
2024
2023
2022
2021
Revenue
21 984
26 159
39 411
46 420
52 559
Staff expenses
−12 914
—
—
—
—
EBITDA
1 837
−3 878
−5 720
−4 038
100
Depreciation & amort.
−1
−48
−126
−136
−143
EBIT
1 836
−3 926
−5 846
−4 174
−43
Net financials
−193
−6
−19
−67
330
Profit before tax
1 641
−3 934
−5 708
1
678
Tax
—
−0
−0
−177
−169
Net profit
1 641
−3 934
−5 708
−176
509
Balance sheet
SEK thousands
Item
2025
2024
2023
2022
2021
Total assets
6 898
5 403
12 372
20 268
23 226
Equity
4 577
2 936
6 870
12 578
12 755
Long-term debt
—
0
0
0
0
Short-term debt
2 321
2 467
5 501
7 531
6 069
Total debt
2 321
2 467
5 501
7 531
6 069
Financial ratios
5-year trend
EBITDA margin
8,4 %
This company
15,8 %
Market median
This company
Market median
47% below market
2021
2025
Equity ratio
66,4 %
This company
38,2 %
Market median
This company
Market median
74% above market
2021
2025
Return on equity
35,9 %
This company
18,4 %
Market median
This company
Market median
95% above market
2021
2025
Net profit margin
7,5 %
This company
8,1 %
Market median
This company
Market median
7% below market
2021
2025
Asset turnover
3,19×
This company
1,12×
Market median
This company
Market median
185% above market
2021
2025
Debt / equity
0,51×
This company
0,62×
Market median
This company
Market median
18% below market
2021
2025
Annual reports & filings
Annual report 2025
Filed via Bolagsverket / SCB · Period 2025-01-01 – 2025-12-31
View
PDF
Annual report 2024
Filed via Bolagsverket / SCB · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via Bolagsverket / SCB · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via Bolagsverket / SCB · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via Bolagsverket / SCB · Period 2021-01-01 – 2021-12-31
View
PDF
More on Panagora Room AB
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
