| Revenue | SEK 10M | +13% |
| EBITDA | SEK -708K | -42% |
| Net profit | SEK -135K | +13% |
| Total assets | SEK 4,5M | -20% |
| Equity | SEK 2,1M | -6% |
| Employees | 2 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | 10 798 | 9 901 | 9 967 | 21 629 | 17 891 | 13 630 | 8 776 | 9 959 |
| Staff expenses | — | — | — | — | — | — | — | — | −1 196 | −1 266 |
| EBITDA | 1 174 | 1 640 | 1 042 | 324 | 941 | 3 967 | 1 903 | 1 007 | −499 | −708 |
| Depreciation & amort. | −84 | −89 | −44 | −2 | −0 | −102 | −0 | −0 | — | — |
| EBIT | 1 090 | 1 551 | 998 | 322 | 941 | 3 865 | 1 903 | 1 007 | −499 | −708 |
| Net financials | 10 | 10 | 10 | 8 | 7 | −1 | −16 | −4 | −72 | 16 |
| Profit before tax | 1 142 | 1 815 | 1 123 | 780 | 1 195 | 2 891 | 1 887 | 1 004 | −156 | −135 |
| Tax | −257 | −400 | −254 | −179 | −263 | −624 | −398 | −239 | — | — |
| Net profit | 885 | 1 415 | 869 | 601 | 932 | 2 267 | 1 489 | 765 | −156 | −135 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5 319 | 7 405 | 7 159 | 6 791 | 4 312 | 7 318 | 7 235 | 5 400 | 5 644 | 4 493 |
| Equity | 3 770 | 4 985 | 5 454 | 5 656 | 3 588 | 3 855 | 3 344 | 2 609 | 2 253 | 2 118 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — |
| Short-term debt | 483 | 1 609 | 1 008 | 888 | 724 | 2 491 | 2 919 | 1 819 | 2 832 | 2 375 |
| Total debt | 483 | 1 609 | 1 008 | 888 | 724 | 2 491 | 2 919 | 1 819 | 2 832 | 2 375 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JI | Audit | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Skrubbaholme i Stockholm AB | Company | 51.0% | 51.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Jose Ignacio Roa Cortes | Audit | 0 companies |
| Eric Wennerholm | Board of Directors | 0 companies |
| Maria Helena Göthberg | Chairman | 0 companies |
| Tor Wennerholm | Board of Directors | 0 companies |