| Revenue | SEK 19,2M | -49% |
| EBITDA | SEK -26,8M | -694% |
| Net profit | SEK -32,3M | -383% |
| Total assets | SEK 65,6M | +125% |
| Equity | SEK 13,1M | +330% |
| Employees | 22 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | 31 847 | 35 082 | 32 823 | 41 759 | 54 242 | 37 270 | 19 180 |
| Staff expenses | — | — | — | — | — | — | — | −14 503 | — | — |
| EBITDA | 1 968 | −2 495 | −5 281 | 911 | 2 106 | 2 436 | 2 947 | 2 399 | −3 380 | −26 842 |
| Depreciation & amort. | −1 035 | −1 307 | −1 277 | −1 272 | −860 | −709 | −1 197 | −1 371 | −1 872 | −2 320 |
| EBIT | 933 | −3 802 | −6 558 | −361 | 1 246 | 1 727 | 1 750 | 1 029 | −5 252 | −29 162 |
| Net financials | 826 | −146 | −333 | −545 | −2 794 | −1 715 | −1 462 | −910 | −1 806 | −1 543 |
| Profit before tax | 1 100 | −929 | −8 691 | −907 | −2 786 | 12 | 289 | 69 | −7 058 | −30 705 |
| Tax | −44 | −0 | −0 | 2 101 | −954 | 211 | −21 | 42 | 369 | −1 618 |
| Net profit | 1 056 | −929 | −8 691 | 1 194 | −3 740 | 223 | 268 | 110 | −6 689 | −32 323 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 28 866 | 25 327 | 23 388 | 24 182 | 26 269 | 28 402 | 35 215 | 35 176 | 29 195 | 65 577 |
| Equity | 7 262 | 6 133 | 1 672 | 3 181 | 1 377 | 1 599 | 1 868 | 1 978 | −5 727 | 13 147 |
| Long-term debt | 9 818 | 7 794 | 9 837 | 10 248 | 11 097 | 11 965 | 10 295 | 11 290 | 8 045 | 16 690 |
| Short-term debt | 8 066 | 11 275 | 11 175 | 9 989 | 13 795 | 14 838 | 23 052 | 21 907 | 26 877 | 32 346 |
| Total debt | 17 884 | 19 069 | 21 012 | 20 237 | 24 892 | 26 803 | 33 347 | 33 197 | 34 922 | 49 036 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AK Chief Auditor | Chief Auditor | 2025 | — | — |
UP Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
LE Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
HG Audit | Audit | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2024 | — | — | |
| Deputy Board Member | 2022 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SMS group - Nordic AB | Company | 100.0% | 100.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Anna Karin Siwertz | Chief Auditor | 0 companies |
| Ulf Patrik Germund Larsson | Chief Executive Officer | 0 companies |
| Lars Erik Stefan Uhlin | Chief Executive Officer | 0 companies |
| Hans Göran Öystilä | Audit | 0 companies |
| Maria Camilla Lindmark | Chairman | 0 companies |
| Nils Peter Nilsson Sandlund | Board of Directors | 0 companies |
| Frank Emil Jansen | Board of Directors | 0 companies |
| Gunilla Kristina Enquist | Deputy Board Member | 0 companies |
| Stephan Berger | Board of Directors | 0 companies |
| Frank Werner Gielen | Chairman | 0 companies |
| Jan Heimann | Board of Directors | 0 companies |
| Per Anders Hermanson | Board of Directors | 0 companies |