| Revenue | SEK 3,1M | +5% |
| EBITDA | SEK 2,3M | +7% |
| Net profit | SEK 55K | -32% |
| Total assets | SEK 28,7M | -1% |
| Equity | SEK 1,5M | +4% |
| Employees | 0 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 2 705 | 2 805 | 2 842 | 2 991 | 3 141 |
| Staff expenses | — | — | — | — | — |
| EBITDA | 1 635 | 1 313 | 1 969 | 2 118 | 2 267 |
| Depreciation & amort. | −265 | −269 | −271 | −271 | −271 |
| EBIT | 1 370 | 1 044 | 1 698 | 1 847 | 1 996 |
| Net financials | −315 | −365 | −1 029 | −1 389 | −1 216 |
| Profit before tax | 133 | 127 | 90 | 106 | 72 |
| Tax | −29 | −28 | −21 | −25 | −17 |
| Net profit | 104 | 99 | 69 | 81 | 55 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 22 024 | 29 454 | 29 092 | 28 890 | 28 688 |
| Equity | 1 234 | 1 332 | 1 401 | 1 481 | 1 536 |
| Long-term debt | 19 494 | 26 766 | 26 164 | 26 349 | 26 152 |
| Short-term debt | 830 | 938 | 1 130 | 708 | 742 |
| Total debt | 20 324 | 27 704 | 27 294 | 27 057 | 26 894 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
BN | Audit | 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2022 | |
| Deputy Board Member | 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 0001 |
| Person | Role here | Other companies |
|---|---|---|
| Bengt Niclas Valdemar Frank | Audit | 0 companies |
| Jovan Markolj | Board of Directors | 0 companies |
| Lenard Markolj | Deputy Board Member | 0 companies |