| Revenue | SEK 26,5M | +7% |
| EBITDA | SEK 3,4M | -37% |
| Net profit | SEK 1,2M | +15% |
| Total assets | SEK 125,5M | -3% |
| Equity | SEK 39,3M | +3% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 18 483 | 19 946 | 20 741 | 24 682 | 26 524 |
| Staff expenses | — | — | — | — | −5 325 |
| EBITDA | 6 235 | 3 181 | 867 | 5 356 | 3 358 |
| Depreciation & amort. | −4 950 | −5 025 | −5 315 | −5 502 | −5 827 |
| EBIT | 1 285 | −1 844 | −4 448 | −146 | −2 469 |
| Net financials | −1 427 | −1 346 | −2 391 | −4 187 | −3 980 |
| Profit before tax | −143 | 7 009 | 4 162 | 1 468 | 1 451 |
| Tax | −76 | 35 | −285 | −459 | −286 |
| Net profit | −219 | 7 044 | 3 877 | 1 009 | 1 165 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 109 952 | 117 463 | 120 439 | 129 812 | 125 459 |
| Equity | 26 255 | 33 299 | 37 176 | 38 184 | 39 349 |
| Long-term debt | 74 246 | 74 237 | 70 578 | 76 095 | 76 607 |
| Short-term debt | 9 450 | 9 927 | 12 685 | 15 533 | 9 503 |
| Total debt | 83 696 | 84 164 | 83 263 | 91 628 | 86 110 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
EM Chief Executive Officer | Chief Executive Officer | 2022 |
TA Chief Auditor | Chief Auditor | 2023 |
| Former (3) | ||
TS Chief Auditor | Chief Auditor | 2020 – 2023 |
LT Chief Auditor | Chief Auditor | 2020 – 2020 |
BU Chief Executive Officer | Chief Executive Officer | 2020 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2026 | |
| Chairman | 2025 | |
| Former (7) | ||
| Board of Directors | 2020 – 2023 | |
| Board of Directors | 2024 – 2026 | |
| Board of Directors | 2020 – 2024 | |
| Board of Directors | 2021 – 2023 | |
| Chairman | 2020 – 2025 | |
| Board of Directors | 2023 – 2025 | |
| Board of Directors | 2020 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 0001 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Magnus Proos | Chief Executive Officer | 0 companies |
| Torbjörn Sjöström | Chief Auditor | 0 companies |
| Lars Thomas Lind | Chief Auditor | 0 companies |
| Barbro Ulrika Hagberg | Chief Executive Officer | 0 companies |
| Thomas Andreas Nielsen | Chief Auditor | 0 companies |
| Anna Kajsa Rosén | Board of Directors | 0 companies |
| Per-Erik Ruben Grahn | Board of Directors | 0 companies |
| Björn Olof Östlund | Board of Directors | 0 companies |
| Ulf Yngve Rydell | Board of Directors | 0 companies |
| Claes Olof Bergström | Board of Directors | 0 companies |
| Andreas Gustav Hedbom | Chairman | 0 companies |
| Bo Peter Wiklund | Chairman | 0 companies |
| Sven Ingvar Kerstis | Board of Directors | 0 companies |
| Dan Mikael Roos | Board of Directors | 0 companies |