| Revenue | SEK 68,3M | -42% |
| EBITDA | SEK -9,5M | -270% |
| Net profit | SEK -7,7M | -387% |
| Total assets | SEK 34,7M | +2% |
| Equity | SEK 1,8M | -81% |
| Employees | 0 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | 76 796 | 92 123 | 89 519 | 88 132 | 117 076 | 68 333 |
| Staff expenses | — | — | — | — | — | — | — | — |
| EBITDA | 10 587 | 11 283 | 2 270 | −1 902 | −11 476 | 1 839 | 5 601 | −9 499 |
| Depreciation & amort. | −161 | −179 | −452 | −762 | −776 | −591 | −615 | −1 159 |
| EBIT | 10 426 | 11 104 | 1 818 | −2 664 | −12 252 | 1 248 | 4 986 | −10 658 |
| Net financials | −33 | −37 | −100 | −692 | −1 009 | −477 | −478 | −402 |
| Profit before tax | 7 137 | −353 | 834 | −1 267 | −1 333 | 767 | 3 516 | −9 786 |
| Tax | −1 612 | −0 | −214 | −94 | −94 | −0 | −818 | 2 040 |
| Net profit | 5 525 | −353 | 620 | −1 361 | −1 427 | 767 | 2 698 | −7 746 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 37 925 | 55 016 | 75 112 | 73 933 | 35 475 | 39 029 | 34 011 | 34 714 |
| Equity | 5 976 | 5 623 | 6 243 | 4 882 | 11 899 | 12 666 | 9 594 | 1 849 |
| Long-term debt | 0 | 0 | 0 | 45 273 | 0 | 0 | 0 | 14 223 |
| Short-term debt | 18 845 | 36 601 | 54 797 | 11 821 | 23 176 | 25 742 | 22 808 | 18 643 |
| Total debt | 18 845 | 36 601 | 54 797 | 57 094 | 23 176 | 25 742 | 22 808 | 32 866 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KF Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
ÅM Audit | Audit | 2022 | — | — |
JD Chief Auditor | Chief Auditor | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2023 | — | — | |
| Deputy Board Member | 2022 | — | — | |
| Board of Directors | 2020 | — | — | |
| Deputy Board Member | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BD BAD AB | Company | 100.0% | 100.0% | 0001 |
| Person | Role here | Other companies |
|---|---|---|
| Karl Fredrik Stenbom | Chief Executive Officer | 0 companies |
| Åsa Maria Jeanson | Audit | 0 companies |
| Johan Daniel Haglund | Chief Auditor | 0 companies |
| Joacim Dan Anders Sjöberg | Board of Directors | 0 companies |
| Markus Stefan Holger Ganev | Chairman | 0 companies |
| Mats Peter Hartelius | Board of Directors | 0 companies |
| Jimmy Henrik Wanqvist | Board of Directors | 0 companies |
| Ronald Pedersen | Deputy Board Member | 0 companies |
| Gunnar Selving | Board of Directors | 0 companies |
| Kjell Erik Eliasson | Deputy Board Member | 0 companies |