| Revenue | SEK 7,8M | -12% |
| EBITDA | SEK -2,8M | -14% |
| Net profit | SEK -2M | +16% |
| Total assets | SEK 10,1M | -25% |
| Equity | SEK 9,3M | -18% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 11 183 | 8 898 | 8 404 | 8 839 | 7 817 |
| Staff expenses | — | — | — | — | — |
| EBITDA | −1 271 | −2 151 | −2 837 | −2 431 | −2 767 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 |
| EBIT | −1 271 | −2 151 | −2 837 | −2 431 | −2 767 |
| Net financials | 16 | −1 | — | 17 | 8 |
| Profit before tax | −1 255 | −2 152 | −2 836 | −2 415 | −2 035 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | −1 255 | −2 152 | −2 836 | −2 415 | −2 035 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 22 894 | 18 582 | 17 625 | 13 384 | 10 080 |
| Equity | 18 703 | 16 551 | 13 715 | 11 300 | 9 265 |
| Long-term debt | 756 | 749 | 2 481 | 858 | 0 |
| Short-term debt | 3 435 | 1 282 | 1 430 | 1 227 | 815 |
| Total debt | 4 191 | 2 031 | 3 911 | 2 085 | 815 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
BI Audit | Audit | 2022 |
SR Chief Executive Officer | Chief Executive Officer | 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2022 | |
| Chairman | 2022 | |
| Board of Directors | 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Bengt Ivar Beergrehn | Audit | 0 companies |
| Susanne Rothschild | Chief Executive Officer | 0 companies |
| Berit Anita Rothschild | Board of Directors | 0 companies |
| Jack Rothschild | Chairman | 0 companies |
| Annika Sigrid Rothschild | Board of Directors | 0 companies |