| Revenue | SEK 44,7M | +4% |
| EBITDA | SEK 4,2M | +25% |
| Net profit | SEK 2M | +61% |
| Total assets | SEK 21,8M | -2% |
| Equity | SEK 9,6M | +6% |
| Employees | 15 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | 23 660 | 28 894 | 28 261 | 35 782 | 36 257 | 43 040 | 44 689 |
| Staff expenses | — | — | — | — | — | — | — | — | — | — |
| EBITDA | 1 537 | 162 | 1 187 | 1 375 | 2 601 | 1 712 | 5 627 | 1 648 | 3 385 | 4 224 |
| Depreciation & amort. | −54 | −113 | −189 | −173 | −256 | −235 | −365 | −385 | −393 | −393 |
| EBIT | 1 483 | 49 | 998 | 1 202 | 2 345 | 1 477 | 5 262 | 1 263 | 2 992 | 3 831 |
| Net financials | −49 | −6 | −21 | 4 | −48 | −87 | −18 | −52 | −309 | −277 |
| Profit before tax | 1 433 | 43 | 717 | −84 | 1 133 | 1 390 | 3 718 | 680 | 1 630 | 2 586 |
| Tax | −247 | −31 | −175 | −0 | −266 | −312 | −774 | −119 | −370 | −563 |
| Net profit | 1 186 | 12 | 542 | −84 | 867 | 1 078 | 2 944 | 561 | 1 260 | 2 023 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5 845 | 6 232 | 7 752 | 6 905 | 9 118 | 10 317 | 19 551 | 24 111 | 22 254 | 21 797 |
| Equity | 2 477 | 2 490 | 3 032 | 2 348 | 3 215 | 4 293 | 7 236 | 7 798 | 9 057 | 9 580 |
| Long-term debt | 367 | 723 | 463 | 203 | 0 | 0 | 2 000 | 4 321 | 2 932 | 1 616 |
| Short-term debt | 3 001 | 3 019 | 3 997 | 4 354 | 5 490 | 5 611 | 8 375 | 9 755 | 7 471 | 7 833 |
| Total debt | 3 368 | 3 742 | 4 460 | 4 557 | 5 490 | 5 611 | 10 375 | 14 076 | 10 403 | 9 449 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EH | Audit | 2022 | — | — |
SM Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Deputy Board Member | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Accesia Group AB | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Henrik Andersson | Audit | 0 companies |
| Susanne Margaretha Andersson | Chief Executive Officer | 0 companies |
| Pehr Johan Henrik Cavalli | Chairman | 0 companies |
| John Emil Julius Andersson | Deputy Board Member | 0 companies |