| Revenue | SEK 10,9M | -16% |
| EBITDA | SEK -601K | -9917% |
| Net profit | SEK -679K | -899% |
| Total assets | SEK 4,1M | -33% |
| Equity | SEK 1,6M | -51% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | 9 891 | 10 061 | 8 745 | 8 584 | 12 558 | 12 940 | 10 901 |
| Staff expenses | — | — | — | — | — | — | — | — | — | — |
| EBITDA | 901 | 1 175 | 1 608 | 1 185 | 1 246 | 1 144 | 411 | 704 | −6 | −601 |
| Depreciation & amort. | −18 | −8 | −273 | −264 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 883 | 1 167 | 1 335 | 921 | 1 246 | 1 144 | 411 | 704 | −6 | −601 |
| Net financials | −12 | −12 | −35 | −28 | −28 | −36 | −29 | −31 | −62 | −78 |
| Profit before tax | 871 | 1 155 | 1 300 | 893 | 1 217 | 197 | 405 | 674 | −68 | −679 |
| Tax | −76 | −265 | −348 | −291 | −261 | −43 | −85 | −139 | −0 | −0 |
| Net profit | 795 | 890 | 952 | 602 | 956 | 154 | 320 | 535 | −68 | −679 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 329 | 5 662 | 5 737 | 6 337 | 7 173 | 5 932 | 6 663 | 6 556 | 6 232 | 4 147 |
| Equity | 1 489 | 2 379 | 3 298 | 3 901 | 4 857 | 3 911 | 4 231 | 4 366 | 3 298 | 1 619 |
| Long-term debt | 172 | 320 | 391 | 624 | 342 | 599 | 347 | 347 | 831 | 1 226 |
| Short-term debt | 1 668 | 2 963 | 2 025 | 1 791 | 1 952 | 1 400 | 2 085 | 1 843 | 2 104 | 1 303 |
| Total debt | 1 840 | 3 283 | 2 416 | 2 415 | 2 294 | 1 999 | 2 432 | 2 190 | 2 935 | 2 529 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NG Chief Auditor | Chief Auditor | 2024 | — | — |
FP Chief Auditor | Chief Auditor | 2023 | — | — |
PT Audit | Audit | 2020 | — | — |
KS Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Deputy Board Member | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Lorini Holding AB | Company | 100.0% | 100.0% | 0001 |
| Person | Role here | Other companies |
|---|---|---|
| Nicolas Gunvarson Sandberg | Chief Auditor | 0 companies |
| Filip Patrik Laurin | Chief Auditor | 0 companies |
| Pontus Tonning | Audit | 0 companies |
| Kristijan Smilevski | Chief Executive Officer | 0 companies |
| Jan Joachim Pfeil | Board of Directors | 0 companies |
| Nicolina Maria Smilevska | Deputy Board Member | 0 companies |