| Revenue | SEK 0 | — |
| EBITDA | SEK -1,2M | +81% |
| Net profit | SEK -104,7M | +7% |
| Total assets | SEK 78,7M | -56% |
| Equity | SEK -69M | -294% |
| Employees | 0 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | 14 981 | 120 | 60 | 20 | 0 | 68 | 131 | 0 |
| Staff expenses | — | — | — | — | — | — | — | — | — | — |
| EBITDA | −5 320 | −4 802 | −51 915 | −3 545 | −5 109 | −5 820 | −5 000 | −13 882 | −6 545 | −1 246 |
| Depreciation & amort. | −0 | −0 | −34 089 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −5 320 | −4 802 | −86 004 | −3 545 | −5 109 | −5 820 | −5 000 | −13 882 | −6 545 | −1 246 |
| Net financials | −5 956 | 72 239 | −1 433 | 62 372 | −246 283 | 117 955 | −1 000 | −302 449 | −199 507 | −195 129 |
| Profit before tax | −11 276 | 67 437 | −87 437 | 74 544 | −249 980 | 116 278 | −16 000 | −215 035 | −112 774 | −104 658 |
| Tax | −0 | −0 | 5 828 | −0 | −0 | −0 | −7 000 | −110 | −0 | −0 |
| Net profit | −11 276 | 67 437 | −81 609 | 74 544 | −249 980 | 116 278 | −23 000 | −215 145 | −112 774 | −104 658 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 498 133 | 541 157 | 682 802 | 1 037 962 | 1 193 784 | 792 557 | 638 000 | 284 773 | 179 412 | 78 710 |
| Equity | 432 653 | 500 089 | 407 052 | 520 262 | 270 282 | 386 561 | 364 000 | 148 407 | 35 633 | −69 026 |
| Long-term debt | 0 | 0 | 242 008 | 496 183 | 920 398 | 60 381 | 182 000 | 127 653 | 55 391 | 59 413 |
| Short-term debt | 65 480 | 41 068 | 15 517 | 21 517 | 3 104 | 345 615 | 82 000 | 8 712 | 88 388 | 88 323 |
| Total debt | 65 480 | 41 068 | 257 525 | 517 700 | 923 502 | 405 996 | 264 000 | 136 365 | 143 779 | 147 736 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EK Authorized Recipient of Service | Authorized Recipient of Service | 2022 | — | — |
JR | Audit | 2024 | — | — |
HT Liquidator | Liquidator | 2022 | — | — |
GG Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
EE Audit | Audit | 2021 | — | — |
IA Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ICESTONE INVEST LTD | Company | 89.0% | 89.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Ella Karlsson | Authorized Recipient of Service | 0 companies |
| Johan Richard Kaijser | Audit | 0 companies |
| Hans Ture Andersson | Liquidator | 0 companies |
| Galina Gurinova | Chief Executive Officer | 0 companies |
| Elena Entina | Audit | 0 companies |
| Ioannis Ashiotis | Chief Executive Officer | 0 companies |
| Yurat Safarov | Board of Directors | 0 companies |
| Arturs Bagdasarjans | Board of Directors | 0 companies |
| Nikolai Berdin | Chairman | 0 companies |
| Vadim Gurinov | Board of Directors | 0 companies |
| Dmitry Egorov | Chairman | 0 companies |