| Revenue | SEK 1,8M | +9% |
| EBITDA | SEK 214K | +128% |
| Net profit | SEK 371 | +317% |
| Total assets | SEK 16,4M | -9% |
| Equity | SEK 1,7M | +0% |
| Employees | 0 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | 1 791 | 1 727 | 919 | 1 648 | 1 694 | 1 850 |
| Staff expenses | — | — | — | — | — | — | — | −0 | — |
| EBITDA | 662 | 4 221 | −553 | 372 | 70 | 289 | −773 | −764 | 214 |
| Depreciation & amort. | −566 | −190 | −278 | −321 | −333 | −115 | −229 | −234 | −235 |
| EBIT | 96 | 4 031 | −831 | 51 | −263 | 174 | −1 002 | −997 | −21 |
| Net financials | −87 | −126 | −90 | −158 | −119 | −65 | −178 | −297 | −400 |
| Profit before tax | 9 | 3 248 | −10 | 9 | 153 | 89 | 1 | 0 | 1 |
| Tax | −8 | −720 | −1 | −5 | −40 | −19 | −0 | — | −0 |
| Net profit | 1 | 2 528 | −11 | 4 | 113 | 70 | 1 | 0 | 0 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9 712 | 14 539 | 16 357 | 14 319 | 13 625 | 12 699 | 13 125 | 18 011 | 16 404 |
| Equity | 2 009 | 4 387 | 4 376 | 2 721 | 2 480 | 1 737 | 1 738 | 1 738 | 1 738 |
| Long-term debt | 5 068 | 7 367 | 10 757 | 10 557 | 10 357 | 10 257 | 10 777 | 14 380 | 13 892 |
| Short-term debt | 1 732 | 1 225 | 574 | 506 | 789 | 684 | 590 | 1 873 | 753 |
| Total debt | 6 800 | 8 592 | 11 331 | 11 063 | 11 146 | 10 941 | 11 367 | 16 253 | 14 645 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PM Auditor Substitute | Auditor Substitute | 2021 | — | — |
TK | Audit | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Deputy Board Member | 2021 | — | — | |
| Deputy Board Member | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Marand Group AB | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Per Magnus Wikström | Auditor Substitute | 0 companies |
| Tage Kenneth Holmberg | Audit | 0 companies |
| Maria Rebecka Lövgren | Board of Directors | 0 companies |
| Anna Hällgren | Deputy Board Member | 0 companies |
| Ulla Marita Kristin Lövgren | Deputy Board Member | 0 companies |
| Anders Bo Lövgren | Chairman | 0 companies |
| Bo Jörgen Hällgren | Board of Directors | 0 companies |