| Revenue | SEK 295K | -12% |
| EBITDA | SEK -640K | +64% |
| Net profit | SEK -889K | -40579% |
| Total assets | SEK 765K | -40% |
| Equity | SEK 64K | -93% |
| Employees | 0 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | 7 210 | 7 075 | 3 392 | 2 129 | 1 228 | 335 | 295 |
| Staff expenses | — | — | — | — | — | — | — | — | −763 | −12 |
| EBITDA | −1 190 | −1 247 | −2 526 | 389 | 906 | −1 892 | −227 | −1 489 | −1 798 | −640 |
| Depreciation & amort. | −85 | −65 | −63 | −51 | −14 | −254 | −250 | −246 | −246 | −246 |
| EBIT | −1 275 | −1 312 | −2 589 | 338 | 892 | −2 146 | −477 | −1 735 | −2 044 | −886 |
| Net financials | −2 | −2 | −1 | −2 | −3 | −2 | −1 | −1 | −2 | −4 |
| Profit before tax | 9 | 16 | 29 | −15 | 25 | −419 | 23 | 14 | 4 | −889 |
| Tax | −9 | −10 | −28 | −14 | −25 | −7 | −7 | −6 | −2 | — |
| Net profit | 0 | 6 | 1 | −29 | 0 | −426 | 16 | 8 | 2 | −889 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 413 | 3 910 | 3 885 | 2 696 | 5 016 | 5 539 | 5 322 | 1 416 | 1 281 | 765 |
| Equity | 124 | 130 | 131 | 103 | 103 | 927 | 943 | 951 | 954 | 64 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — |
| Short-term debt | 2 289 | 3 780 | 3 754 | 2 593 | 4 913 | 4 612 | 4 379 | 464 | 328 | 701 |
| Total debt | 2 289 | 3 780 | 3 754 | 2 593 | 4 913 | 4 612 | 4 379 | 464 | 328 | 701 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
UM Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
Pv Audit | Audit | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Deputy Board Member | 2020 | — | — | |
| Deputy Board Member | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Aspori Group AB | Company | 100.0% | 100.0% | 0001 |
| Person | Role here | Other companies |
|---|---|---|
| Ulrika Margareta Gradén | Chief Executive Officer | 0 companies |
| Peter van Lienden | Audit | 0 companies |
| Börge Leknes | Board of Directors | 0 companies |
| Morten Kvam | Deputy Board Member | 0 companies |
| Jan Sören Gapinski | Deputy Board Member | 0 companies |