| Revenue | SEK 7,6M | +2% |
| EBITDA | SEK 6,2M | -35% |
| Net profit | SEK 152K | +132% |
| Total assets | SEK 17,2M | -21% |
| Equity | SEK 2M | +8% |
| Employees | 0 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 5 661 | 5 742 | 6 806 | 7 390 | 7 551 |
| Staff expenses | — | — | — | — | — |
| EBITDA | 3 999 | 4 549 | 5 724 | 9 557 | 6 186 |
| Depreciation & amort. | −1 978 | −1 978 | −1 978 | −1 978 | −1 427 |
| EBIT | 2 021 | 2 571 | 3 746 | 7 579 | 4 759 |
| Net financials | −715 | −1 023 | −734 | −645 | −641 |
| Profit before tax | 47 | 387 | −89 | −473 | 152 |
| Tax | −42 | −114 | −14 | −0 | −0 |
| Net profit | 5 | 273 | −103 | −473 | 152 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 23 878 | 21 936 | 20 530 | 21 770 | 17 223 |
| Equity | 2 160 | 2 433 | 2 330 | 1 858 | 2 009 |
| Long-term debt | 19 781 | 17 450 | 15 832 | 17 009 | 12 708 |
| Short-term debt | 1 937 | 2 053 | 2 367 | 2 903 | 2 505 |
| Total debt | 21 718 | 19 503 | 18 199 | 19 912 | 15 213 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
MP Chief Auditor | Chief Auditor | 2021 |
MC Authorized Recipient of Service | Authorized Recipient of Service | 2021 |
| Former (2) | ||
SD Chief Executive Officer | Chief Executive Officer | 2021 – 2022 |
JH | Audit | 2021 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2025 | |
| Board of Directors | 2024 | |
KE | Deputy Board Member | 2025 |
| Former (2) | ||
| Board of Directors | 2021 – 2024 | |
| Board of Directors | 2021 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 0001 |
| Person | Role here | Other companies |
|---|---|---|
| Maria Pernilla Rehnberg | Chief Auditor | 0 companies |
| Svein Dugstad | Chief Executive Officer | 0 companies |
| Jan Håkan Gabrielsson | Audit | 0 companies |
| Monica C Lassarev Gustafsson | Authorized Recipient of Service | 0 companies |
| Fabian Emil Erla | Chairman | 0 companies |
| Per Kumle | Board of Directors | 0 companies |
| Betine Sandvold Erla | Board of Directors | 0 companies |
| Kenneth Petter Ericson | Board of Directors | 0 companies |
| Kim Erla | Deputy Board Member | 0 companies |