| Revenue | SEK 2M | -7% |
| EBITDA | SEK 330K | +726% |
| Net profit | SEK 271K | +615% |
| Total assets | SEK 800K | -59% |
| Equity | SEK 413K | -61% |
| Employees | 0 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | 2 348 | 1 352 | 2 106 | 1 879 | 2 107 | 1 958 |
| Staff expenses | — | — | — | — | — | — | — | −1 394 | −1 199 |
| EBITDA | −108 | −519 | 93 | 131 | −326 | −41 | 79 | −53 | 330 |
| Depreciation & amort. | −384 | −442 | −515 | −535 | −588 | −2 236 | −3 | — | — |
| EBIT | −492 | −961 | −422 | −404 | −914 | −2 277 | 76 | −53 | 330 |
| Net financials | −134 | −17 | −1 | — | — | — | — | 0 | 1 |
| Profit before tax | −626 | −7 | 8 | 396 | −14 | −227 | 2 706 | −53 | 330 |
| Tax | 136 | −0 | −3 | −133 | −0 | −0 | −0 | — | −59 |
| Net profit | −490 | −7 | 5 | 263 | −14 | −227 | 2 706 | −53 | 271 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4 351 | 3 761 | 4 963 | 3 032 | 2 829 | 2 601 | 5 201 | 1 945 | 800 |
| Equity | 377 | 369 | 374 | 636 | 623 | 396 | 3 102 | 1 049 | 413 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — |
| Short-term debt | 3 974 | 3 392 | 4 589 | 2 395 | 2 206 | 2 205 | 2 099 | 896 | 388 |
| Total debt | 3 974 | 3 392 | 4 589 | 2 395 | 2 206 | 2 205 | 2 099 | 896 | 388 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MJ Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
CE Chief Auditor | Chief Auditor | 2022 | — | — |
TA | Audit | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Deputy Board Member | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Griffel AB | Company | 100.0% | 100.0% | 0001 |
| Person | Role here | Other companies |
|---|---|---|
| Mats Jonas Vincent Björnlund | Chief Executive Officer | 0 companies |
| Christoffer Erik Sillén | Chief Auditor | 0 companies |
| Tord Arne Ragnar Olsson | Audit | 0 companies |
| Stig Roland Vincent Björnlund | Deputy Board Member | 0 companies |