| Revenue | SEK 2,9M | -18% |
| EBITDA | SEK 179K | -76% |
| Net profit | SEK 80K | -80% |
| Total assets | SEK 1,8M | +1% |
| Equity | SEK 1,2M | +7% |
| Employees | 3 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | 1 608 | 1 670 | 2 774 | 2 967 | 3 153 | 3 507 | 2 867 |
| Staff expenses | — | — | — | — | — | — | −1 377 | −1 656 | — |
| EBITDA | 238 | 59 | 155 | 241 | 649 | 577 | 634 | 747 | 179 |
| Depreciation & amort. | −228 | −228 | −172 | −27 | −7 | −19 | −28 | −79 | −79 |
| EBIT | 10 | −169 | −17 | 214 | 642 | 558 | 607 | 668 | 100 |
| Net financials | −28 | −22 | −14 | −9 | −6 | −5 | −5 | −2 | 2 |
| Profit before tax | 7 | −151 | −31 | 205 | 635 | 553 | 602 | 499 | 102 |
| Tax | −4 | −0 | −0 | −8 | −137 | −115 | −123 | −104 | −22 |
| Net profit | 3 | −151 | −31 | 197 | 498 | 438 | 479 | 395 | 80 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 492 | 913 | 720 | 794 | 1 449 | 2 246 | 2 012 | 1 739 | 1 751 |
| Equity | 477 | 127 | 96 | 293 | 791 | 1 229 | 1 208 | 1 103 | 1 183 |
| Long-term debt | 215 | 387 | 305 | 169 | 105 | 87 | 37 | 0 | 0 |
| Short-term debt | 760 | 399 | 320 | 332 | 553 | 929 | 767 | 468 | 401 |
| Total debt | 975 | 786 | 625 | 501 | 658 | 1 016 | 804 | 468 | 401 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JF | Audit | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Deputy Board Member | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Nud Beauty AB | Company | 100.0% | 100.0% | 0001 |
| Person | Role here | Other companies |
|---|---|---|
| Johan Fredrik Henriksson | Audit | 0 companies |
| Christina Kartsidou | Board of Directors | 0 companies |
| Panagiotis Kartsidis | Deputy Board Member | 0 companies |