| Revenue | SEK 47,9M | +114% |
| EBITDA | SEK -4,3M | +73% |
| Net profit | SEK -3,8M | +62% |
| Total assets | SEK 39,1M | +11% |
| Equity | SEK 5,2M | +480% |
| Employees | 48 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | 48 989 | 54 824 | 44 986 | 42 231 | 44 243 | 22 325 | 47 882 |
| Staff expenses | — | — | — | — | — | — | — | — | — | — |
| EBITDA | 5 385 | 5 694 | 10 537 | 7 128 | 8 577 | 10 224 | 8 069 | 6 045 | −15 905 | −4 307 |
| Depreciation & amort. | −156 | −153 | −253 | −307 | −322 | −279 | −236 | −190 | −130 | −208 |
| EBIT | 5 229 | 5 541 | 10 284 | 6 821 | 8 255 | 9 945 | 7 833 | 5 855 | −16 035 | −4 515 |
| Net financials | 383 | 464 | −83 | −93 | −77 | 1 | −49 | −207 | 12 | 73 |
| Profit before tax | 5 613 | 6 005 | 10 202 | 6 728 | 6 004 | 9 946 | 7 783 | 4 248 | −12 448 | −4 442 |
| Tax | −1 225 | −1 259 | −2 367 | −1 605 | −1 498 | −2 166 | −1 892 | −869 | 2 524 | 671 |
| Net profit | 4 388 | 4 746 | 7 835 | 5 123 | 4 506 | 7 780 | 5 891 | 3 379 | −9 924 | −3 771 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 15 473 | 18 282 | 23 352 | 27 439 | 23 903 | 25 966 | 30 045 | 21 105 | 35 119 | 39 137 |
| Equity | 4 797 | 5 052 | 7 895 | 5 224 | 4 565 | 12 338 | 13 610 | 9 867 | 897 | 5 203 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 10 676 | 13 230 | 15 457 | 22 215 | 17 164 | 11 455 | 14 261 | 7 664 | 34 222 | 33 934 |
| Total debt | 10 676 | 13 230 | 15 457 | 22 215 | 17 164 | 11 455 | 14 261 | 7 664 | 34 222 | 33 934 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JM Chief Auditor | Chief Auditor | 2024 | — | — |
FM Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
PL Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2022 | — | — | |
| Deputy Board Member | 2022 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
G1 SV BidCo AB | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Johan Mikael Pauli | Chief Auditor | 0 companies |
| Fredrik Magnus Lennart Johansson | Chief Executive Officer | 0 companies |
| Patrik Larking | Chief Executive Officer | 0 companies |
| Per Tobias Bodin | Board of Directors | 0 companies |
| Karl Johan Fredrik Tjärnberg | Board of Directors | 0 companies |
| Ulf Daniel Mogerud | Board of Directors | 0 companies |
| Ulf Martin Henricson | Chairman | 0 companies |
| Per Thomas Jacob Bill Revland | Deputy Board Member | 0 companies |
| Carin Lena Maria Wiberg | Board of Directors | 0 companies |
| David Rune Jan Andersson | Board of Directors | 0 companies |