| Revenue | SEK 31,8M | -10% |
| EBITDA | SEK 637K | -76% |
| Net profit | SEK -24K | -104% |
| Total assets | SEK 9,7M | -19% |
| Equity | SEK 1,4M | -2% |
| Employees | 29 | — |
| Item | 2004 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 16 228 | — | — | 20 168 | 23 552 | 34 706 | 34 533 | 28 768 | 29 272 | 35 294 | 31 842 |
| Staff expenses | — | — | — | — | — | — | — | — | — | — | — |
| EBITDA | 1 040 | 560 | 1 702 | −2 889 | −1 970 | 504 | 879 | −551 | 1 489 | 2 645 | 637 |
| Depreciation & amort. | −674 | −514 | −552 | −517 | −420 | −288 | −474 | −721 | −1 024 | −1 203 | −1 269 |
| EBIT | 366 | 46 | 1 150 | −3 406 | −2 390 | 216 | 405 | −1 272 | 465 | 1 442 | −632 |
| Net financials | −218 | −31 | −38 | −33 | −26 | −120 | −138 | −131 | −144 | −198 | −144 |
| Profit before tax | 147 | 37 | 816 | −2 077 | −1 967 | 96 | 267 | 47 | 322 | 645 | 24 |
| Tax | −82 | −19 | −186 | −0 | −0 | −0 | −73 | −36 | −94 | −89 | −48 |
| Net profit | 65 | 18 | 630 | −2 077 | −1 967 | 96 | 194 | 11 | 228 | 556 | −24 |
| Item | 2004 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10 765 | 8 775 | 9 530 | 6 356 | 5 532 | 8 899 | 8 072 | 9 787 | 10 899 | 11 966 | 9 690 |
| Equity | 765 | 3 700 | 4 330 | 2 253 | 286 | 382 | 676 | 687 | 915 | 1 470 | 1 447 |
| Long-term debt | 951 | 400 | 604 | 357 | 1 340 | 2 499 | 0 | 716 | 740 | 635 | 318 |
| Short-term debt | 8 941 | 3 610 | 3 234 | 3 746 | 3 906 | 6 018 | 7 396 | 8 384 | 9 244 | 9 861 | 7 925 |
| Total debt | 9 892 | 4 010 | 3 838 | 4 103 | 5 246 | 8 517 | 7 396 | 9 100 | 9 984 | 10 496 | 8 243 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JF Chief Auditor | Chief Auditor | 2021 | — | — |
HJ Chief Auditor | Chief Auditor | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2024 | — | — | |
| Deputy Board Member | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MFP Holding AB | Company | 100.0% | 100.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Johan Fredrik Axel Eklund | Chief Auditor | 0 companies |
| Hans Joakim Nilsson | Chief Auditor | 0 companies |
| Karl Henrik Månsson | Board of Directors | 0 companies |
| Jan Fredrik Seeberg | Board of Directors | 0 companies |
| Per Lars Bertil Klintberg | Chairman | 0 companies |
| Anders Olof Björnlund | Chairman | 0 companies |
| Hans Magnus Jansson | Board of Directors | 0 companies |
| Carl Fredrik Jonatan Höjd | Board of Directors | 0 companies |
| Nils Erik Andreas Näsman | Deputy Board Member | 0 companies |