| Revenue | SEK 0 | — |
| EBITDA | SEK -9,3M | -6% |
| Net profit | SEK 126,2M | +153% |
| Total assets | SEK 685,4M | +27% |
| Equity | SEK 185,3M | +214% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | 371 610 | 286 494 | 150 992 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | — | — | — | — | — | — | — | — | — | — |
| EBITDA | −7 939 | 131 941 | 19 805 | −54 902 | −6 960 | −9 052 | −7 241 | −7 392 | −8 783 | −9 272 |
| Depreciation & amort. | — | — | — | — | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −7 939 | 131 941 | 19 805 | −54 902 | −6 960 | −9 052 | −7 241 | −7 392 | −8 783 | −9 272 |
| Net financials | 79 896 | −65 017 | −86 368 | −98 897 | 20 083 | −367 788 | −156 816 | −85 111 | 28 682 | 108 701 |
| Profit before tax | 71 958 | 66 924 | −18 919 | −104 328 | 13 123 | −196 032 | −123 805 | −57 927 | 49 902 | 126 194 |
| Tax | −0 | −11 860 | −192 | 15 869 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 71 958 | 55 064 | −19 111 | −88 459 | 13 123 | −196 032 | −123 805 | −57 927 | 49 902 | 126 194 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 626 747 | 605 181 | 540 353 | 565 154 | 778 338 | 511 203 | 427 682 | 445 798 | 539 247 | 685 429 |
| Equity | 229 876 | −308 259 | −185 992 | −235 836 | 386 736 | 190 929 | 67 124 | 9 197 | 59 099 | 185 293 |
| Long-term debt | 345 788 | 596 299 | 667 303 | 649 283 | 349 270 | 289 371 | 325 164 | 431 496 | 20 606 | 19 692 |
| Short-term debt | 51 083 | 310 648 | 50 863 | 145 635 | 42 332 | 30 903 | 35 394 | 5 105 | 459 543 | 480 443 |
| Total debt | 396 871 | 906 947 | 718 166 | 794 918 | 391 602 | 320 274 | 360 558 | 436 601 | 480 149 | 500 135 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PP Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
MC Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
AR Chief Auditor | Chief Auditor | 2022 | — | — |
SU Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
JR | Audit | 2020 | — | — |
DL Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Deputy Board Member | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Deputy Board Member | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BERTIL HOLDINGS LTD | Company | 52.0% | 52.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Patrik Perenius | Chief Executive Officer | 0 companies |
| Maria Carrasco | Chief Executive Officer | 0 companies |
| Anna Rozhdestvenskaya | Chief Auditor | 0 companies |
| Sergey Ustimenko | Chief Executive Officer | 0 companies |
| Johan Richard Kaijser | Audit | 0 companies |
| Danilo Lange | Chief Executive Officer | 0 companies |
| James Provoost Smith | Deputy Board Member | 0 companies |
| Thor Per Oscar Åhlgren | Board of Directors | 0 companies |
| Peter Gilbert Lord Daresbury | Chairman | 0 companies |
| Jukka Tapani Pitkäjärvi | Board of Directors | 0 companies |
| Andrey Barinskiy | Deputy Board Member | 0 companies |
| Birgit Köster Hoffmann | Board of Directors | 0 companies |
| Ingmar Erik Johan Haga | Board of Directors | 0 companies |
| Preston Hampton Haskell | Chairman | 0 companies |