| Revenue | SEK 694K | — |
| EBITDA | SEK 646K | +5% |
| Net profit | SEK 960K | +403% |
| Total assets | SEK 7,9M | -4% |
| Equity | SEK 5M | +24% |
| Employees | 0 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | 491 | 695 | 653 | 542 | 686 | 518 | 786 | 0 | 694 |
| Staff expenses | — | — | — | — | — | — | — | — | — | — | — |
| EBITDA | 55 | 623 | 133 | 143 | 293 | −117 | −233 | 342 | 631 | 617 | 646 |
| Depreciation & amort. | −268 | −0 | −211 | −206 | −223 | −178 | −295 | −329 | −329 | −329 | −329 |
| EBIT | −213 | 623 | −78 | −63 | 70 | −295 | −528 | 13 | 302 | 288 | 317 |
| Net financials | — | −63 | −122 | −165 | −140 | 3 214 | −115 | −213 | −210 | −211 | −162 |
| Profit before tax | −213 | 561 | −201 | −177 | −70 | 625 | −634 | −186 | −302 | −317 | 960 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −213 | 561 | −201 | −177 | −70 | 625 | −634 | −186 | −302 | −317 | 960 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 15 261 | 15 355 | 15 265 | 15 094 | 14 876 | 14 151 | 9 046 | 9 184 | 8 578 | 8 269 | 7 931 |
| Equity | 15 159 | 12 719 | 9 718 | 9 541 | 9 471 | 9 214 | 4 851 | 4 665 | 4 363 | 4 046 | 5 007 |
| Long-term debt | 0 | 2 463 | 5 500 | 5 450 | 5 150 | 3 000 | 4 050 | 4 500 | 4 100 | 4 100 | 2 820 |
| Short-term debt | 102 | 173 | 46 | 103 | 255 | 1 937 | 146 | 19 | 115 | 122 | 104 |
| Total debt | 102 | 2 636 | 5 546 | 5 553 | 5 405 | 4 937 | 4 196 | 4 519 | 4 215 | 4 222 | 2 924 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PH Audit | Audit | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Deputy Board Member | 2022 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Shiznit Invest AB | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Per Henrik Johnsson | Audit | 0 companies |
| Kent Karl Erik Blenninger | Board of Directors | 0 companies |
| Carl Jonas Erik Blenninger | Board of Directors | 0 companies |
| Monica Christina Blenninger | Deputy Board Member | 0 companies |
| Johan Anders Moss | Board of Directors | 0 companies |
| Patrik Wilhelm Selestam | Board of Directors | 0 companies |