| Revenue | SEK 25,1M | +3% |
| EBITDA | SEK 15,3M | +59% |
| Net profit | SEK 4,9M | -76% |
| Total assets | SEK 317M | +16% |
| Equity | SEK 62,5M | +9% |
| Employees | 0 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | 117 926 | 104 756 | 46 352 | 13 290 | 42 525 | 23 266 | 24 347 | 25 081 |
| Staff expenses | — | — | — | — | — | — | — | — | — | — | — |
| EBITDA | 35 935 | 30 485 | 30 337 | 29 211 | 17 331 | 14 886 | −18 178 | 15 302 | 9 873 | 9 633 | 15 277 |
| Depreciation & amort. | −20 149 | −20 004 | −20 969 | −20 709 | −20 187 | −20 136 | −5 665 | −14 216 | −13 998 | −14 256 | −12 299 |
| EBIT | 15 786 | 10 481 | 9 368 | 8 502 | −2 856 | −5 250 | −23 843 | 1 086 | −4 125 | −4 623 | 2 978 |
| Net financials | −8 970 | −8 505 | −7 388 | −7 151 | −6 940 | −7 208 | −2 275 | −6 964 | −6 969 | −8 831 | −4 078 |
| Profit before tax | −637 | 1 739 | 3 736 | 1 363 | −2 886 | −2 523 | −24 658 | −6 772 | −10 965 | 12 521 | 5 895 |
| Tax | 11 041 | −462 | −1 248 | −443 | −228 | 289 | −5 104 | −55 | 142 | 7 990 | −955 |
| Net profit | 10 404 | 1 277 | 2 488 | 920 | −3 114 | −2 234 | −29 762 | −6 827 | −10 823 | 20 511 | 4 940 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 501 173 | 488 056 | 468 984 | 456 765 | 437 559 | 431 088 | 366 672 | 305 184 | 271 747 | 273 222 | 317 008 |
| Equity | 45 579 | 46 856 | 49 344 | 50 264 | 47 150 | 44 470 | 54 708 | 47 881 | 37 058 | 57 568 | 62 509 |
| Long-term debt | 350 596 | 337 981 | 371 934 | 308 300 | 93 676 | 209 250 | 207 750 | 192 750 | 180 750 | 0 | 200 000 |
| Short-term debt | 88 316 | 86 301 | 32 543 | 83 052 | 287 302 | 172 658 | 100 965 | 60 409 | 49 925 | 212 613 | 51 797 |
| Total debt | 438 912 | 424 282 | 404 477 | 391 352 | 380 978 | 381 908 | 308 715 | 253 159 | 230 675 | 212 613 | 251 797 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KE Chief Auditor | Chief Auditor | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Chairman | 2021 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2023 | — | — | |
| Deputy Board Member | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Ski Invest Sälen AB | Company | 100.0% | 100.0% | 0001 |
| Person | Role here | Other companies |
|---|---|---|
| Kent Erik Åkerlund | Chief Auditor | 0 companies |
| Sofie Eva Arnell | Board of Directors | 0 companies |
| Ulf Nils Gustaf Eklöf | Chairman | 0 companies |
| Karl Johan Stefan Sjöstrand | Chairman | 0 companies |
| Jonas Anders Bauer | Board of Directors | 0 companies |
| Bo Karl-Gustaf Eklöf | Board of Directors | 0 companies |
| Anders Håkan Örnulf | Board of Directors | 0 companies |
| A Kornelia B Wall Andersson | Deputy Board Member | 0 companies |
| Bo Ture Eriksson | Board of Directors | 0 companies |
| Sara Elisabet Jinnerot Uggelberg | Board of Directors | 0 companies |
| Martin Almgren | Board of Directors | 0 companies |