| Revenue | — | — |
| EBITDA | SEK -30K | +56% |
| Net profit | SEK 15,6M | +11% |
| Total assets | SEK 197,8M | -3% |
| Equity | SEK 197,7M | -2% |
| Employees | 0 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | 811 647 | 0 | 0 | 0 | 0 | 0 | 0 | — |
| Staff expenses | — | — | — | — | — | — | — | — | — | — |
| EBITDA | −17 | −7 | 122 316 | −21 | −20 | −24 | −22 | −51 | −68 | −30 |
| Depreciation & amort. | −0 | −0 | −23 470 | −0 | −0 | −0 | −0 | −0 | −0 | — |
| EBIT | −17 | −7 | 98 846 | −21 | −20 | −24 | −22 | −51 | −68 | −30 |
| Net financials | −542 | 11 948 | −1 808 | 48 135 | 516 831 | 8 172 | 17 024 | 25 738 | 14 163 | 235 |
| Profit before tax | 50 | 14 581 | 96 115 | 49 373 | 522 266 | 10 512 | 15 805 | 25 687 | 14 103 | 15 634 |
| Tax | −0 | −0 | −25 014 | −0 | −0 | −0 | −1 | −726 | −54 | −50 |
| Net profit | 50 | 14 581 | 71 101 | 49 373 | 522 266 | 10 512 | 15 804 | 24 961 | 14 049 | 15 584 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 114 831 | 102 393 | 452 928 | 182 587 | 603 578 | 567 598 | 314 324 | 202 046 | 202 933 | 197 779 |
| Equity | 15 737 | 25 318 | 167 578 | 131 291 | 603 557 | 464 069 | 312 984 | 200 031 | 202 080 | 197 664 |
| Long-term debt | 32 000 | 24 000 | 44 832 | 9 100 | 0 | 97 003 | 0 | 0 | 0 | — |
| Short-term debt | 67 094 | 53 075 | 191 896 | 42 196 | 21 | 6 527 | 1 340 | 2 015 | 853 | 115 |
| Total debt | 99 094 | 77 075 | 236 728 | 51 296 | 21 | 103 530 | 1 340 | 2 015 | 853 | 115 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AM | Audit | 2024 | — | — |
LA Audit | Audit | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Deputy Board Member | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Nordic Industry Development Holding AB | Company | 100.0% | 100.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Annie M M Pyk Hammarqvist | Audit | 0 companies |
| Lars-Åke Andreasson | Audit | 0 companies |
| Carl Folke Jonas Liljenberg | Chairman | 0 companies |
| Eva Otterbeck | Deputy Board Member | 0 companies |
| Jesper Otterbeck | Board of Directors | 0 companies |