| Revenue | SEK 0 | — |
| EBITDA | SEK -65K | +6% |
| Net profit | SEK -5,5M | +67% |
| Total assets | SEK 17,3M | -18% |
| Equity | SEK 1,9M | -74% |
| Employees | 0 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | 93 959 | 2 160 | 110 663 | 826 | 192 | 112 | 0 | 0 | 0 |
| Staff expenses | — | — | — | — | — | — | — | — | — | — |
| EBITDA | −4 290 | −7 901 | −1 385 | −9 969 | −3 209 | −3 445 | −403 | −55 | −69 | −65 |
| Depreciation & amort. | −2 321 | −8 637 | −2 425 | −12 515 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −6 611 | −16 538 | −3 810 | −22 484 | −3 209 | −3 445 | −403 | −55 | −69 | −65 |
| Net financials | −9 759 | −1 363 | −19 753 | −3 497 | −34 236 | −12 666 | −20 578 | −867 | −16 692 | −5 404 |
| Profit before tax | −12 870 | −17 869 | −17 813 | −25 980 | −47 366 | −16 112 | −20 981 | −921 | −16 761 | −5 468 |
| Tax | −0 | −2 | −0 | −0 | −46 | 46 | −0 | −0 | −0 | −0 |
| Net profit | −12 870 | −17 871 | −17 813 | −25 980 | −47 412 | −16 066 | −20 981 | −921 | −16 761 | −5 468 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 109 690 | 106 908 | 100 568 | 106 334 | 39 496 | 28 109 | 18 840 | 18 683 | 21 258 | 17 340 |
| Equity | 108 542 | 38 758 | 71 765 | 36 483 | 19 820 | 3 754 | 6 773 | 5 852 | 7 415 | 1 946 |
| Long-term debt | 0 | 32 871 | 18 000 | 19 224 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 148 | 33 762 | 10 803 | 49 111 | 19 676 | 24 355 | 12 067 | 12 831 | 13 844 | 15 394 |
| Total debt | 1 148 | 66 633 | 28 803 | 68 335 | 19 676 | 24 355 | 12 067 | 12 831 | 13 844 | 15 394 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CF Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
SV | Audit | 2020 | — | — |
TJ External Signatory | External Signatory | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Deputy Board Member | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
R12 Kapital AB | Company | 55.0% | 55.0% | 0001 |
| Person | Role here | Other companies |
|---|---|---|
| Carl-Henrik Folstad | Chief Executive Officer | 0 companies |
| Stefan Valdemar Freij | Audit | 0 companies |
| Tord Johan Eriksson | External Signatory | 0 companies |
| Hans Fredrik Troil Ramel | Deputy Board Member | 0 companies |
| Per Johan Robert Orring | Board of Directors | 0 companies |
| Per Stefan Olof Hesselmark | Board of Directors | 0 companies |