| Revenue | SEK 0 | — |
| EBITDA | SEK -79K | +38% |
| Net profit | SEK 426K | +17% |
| Total assets | SEK 94,1M | +10% |
| Equity | SEK 30,6M | +187% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | — | — | — | — | — |
| EBITDA | −79 | −149 | −238 | −127 | −79 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 |
| EBIT | −79 | −149 | −238 | −127 | −79 |
| Net financials | −5 667 | −2 393 | −6 440 | 18 820 | 8 526 |
| Profit before tax | −5 746 | −3 650 | −10 250 | 850 | 915 |
| Tax | −180 | −125 | −637 | −485 | −489 |
| Net profit | −5 926 | −3 775 | −10 887 | 365 | 426 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 61 548 | 59 565 | 77 833 | 85 287 | 94 067 |
| Equity | 254 | 1 479 | 3 291 | 10 656 | 30 582 |
| Long-term debt | 60 000 | 54 686 | 54 686 | 54 686 | 54 686 |
| Short-term debt | 467 | 2 449 | 18 266 | 17 870 | 6 235 |
| Total debt | 60 467 | 57 135 | 72 952 | 72 556 | 60 921 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
IM Chief Auditor | Chief Auditor | 2021 |
| Former (2) | ||
MA Chief Auditor | Chief Auditor | 2020 – 2021 |
AK Chief Auditor | Chief Auditor | 2021 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2022 | |
| Deputy Board Member | 2022 | |
| Chairman | 2021 | |
| Former (3) | ||
| Board of Directors | 2020 – 2022 | |
| Chairman | 2020 – 2021 | |
| Board of Directors | 2020 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 0001 |
| Person | Role here | Other companies |
|---|---|---|
| Marina Anna Angelica Johansson | Chief Auditor | 0 companies |
| Ida Maria Brandt | Chief Auditor | 0 companies |
| Anna Kristina Karlsson | Chief Auditor | 0 companies |
| Karl Johan Olof Frenckner | Board of Directors | 0 companies |
| Karl Folke Lilja | Chairman | 0 companies |
| Lars Olov Lennart Stadig | Board of Directors | 0 companies |
| Carina Elna Strid | Board of Directors | 0 companies |
| Olof Marcus Nord | Deputy Board Member | 0 companies |
| Johan Tage Ljungberg | Chairman | 0 companies |