| Revenue | SEK 0 | — |
| EBITDA | SEK -9M | +1% |
| Net profit | SEK -577K | +79% |
| Total assets | SEK 16,5M | +3% |
| Equity | SEK 15M | -4% |
| Employees | 0 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | 0 | 27 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | — | — | — | — | — | — | — | — | — | — |
| EBITDA | −22 550 | −20 350 | −38 001 | −49 215 | −38 510 | −3 879 | −14 166 | −11 674 | −9 134 | −9 018 |
| Depreciation & amort. | −566 | −323 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −23 116 | −20 673 | −38 001 | −49 215 | −38 510 | −3 879 | −14 166 | −11 674 | −9 134 | −9 018 |
| Net financials | −1 | 1 | −1 | — | — | 2 | — | — | 1 | 1 |
| Profit before tax | −23 117 | −20 673 | −38 002 | −49 215 | −38 510 | −3 877 | 11 034 | 6 226 | −2 709 | −577 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −23 117 | −20 673 | −38 002 | −49 215 | −38 510 | −3 877 | 11 034 | 6 226 | −2 709 | −577 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4 217 | 13 387 | 19 263 | 31 299 | 3 165 | 1 012 | 16 344 | 19 446 | 16 049 | 16 518 |
| Equity | 1 544 | 2 971 | 3 469 | 10 254 | 1 743 | 866 | 12 026 | 18 253 | 15 543 | 14 967 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2 673 | 10 416 | 15 794 | 21 045 | 1 421 | 145 | 4 318 | 1 193 | 506 | 1 551 |
| Total debt | 2 673 | 10 416 | 15 794 | 21 045 | 1 421 | 145 | 4 318 | 1 193 | 506 | 1 551 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EO Chief Auditor | Chief Auditor | 2020 | — | — |
EK Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
JF Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
LM Chief Auditor | Chief Auditor | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Chairman | 2020 | — | — | |
| Deputy Board Member | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Modus Therapeutics Holding AB | Company | 100.0% | 100.0% | 0001 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Oskar Wall | Chief Auditor | 0 companies |
| Ellen Kinson Donnelly | Chief Executive Officer | 0 companies |
| John Fredrik Öhd | Chief Executive Officer | 0 companies |
| Linn Maria Haslum Lindgren | Chief Auditor | 0 companies |
| Viktor Drvota | Chairman | 0 companies |
| Stig Løkke Pedersen | Chairman | 0 companies |
| Johan Ulf Niclas Dighed | Deputy Board Member | 0 companies |