| Revenue | SEK 167,8M | +44% |
| EBITDA | SEK 21,2M | -7% |
| Net profit | SEK 61,6M | -44% |
| Total assets | SEK 161,1M | +5% |
| Equity | SEK 141,5M | +15% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | 14 650 | 29 408 | 15 708 | 18 201 | 30 422 | 36 561 | 116 380 | 167 821 |
| Staff expenses | — | — | — | — | — | — | — | — | — | — |
| EBITDA | 2 721 | 3 645 | −3 609 | 8 917 | 1 679 | 4 296 | −640 | −3 252 | 22 925 | 21 246 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −1 206 | −1 227 | −1 396 | −1 501 |
| EBIT | 2 721 | 3 645 | −3 609 | 8 917 | 1 679 | 4 296 | −1 846 | −4 479 | 21 529 | 19 745 |
| Net financials | 3 | 16 787 | — | 27 500 | −1 | 7 642 | −2 | −1 | 88 562 | 44 481 |
| Profit before tax | −26 | 16 665 | −11 | 27 017 | −34 678 | 11 938 | −1 848 | −4 480 | 110 091 | 65 027 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −3 472 |
| Net profit | −26 | 16 665 | −11 | 27 017 | −34 678 | 11 938 | −1 848 | −4 480 | 110 091 | 61 555 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 318 079 | 276 975 | 280 855 | 60 723 | 59 615 | 138 015 | 136 771 | 139 671 | 153 388 | 161 126 |
| Equity | 10 782 | 27 447 | 27 737 | 54 754 | 55 075 | 100 247 | 98 399 | 50 514 | 122 688 | 141 461 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 8 197 | 0 | 0 | 0 | 0 |
| Short-term debt | 307 297 | 249 528 | 253 118 | 5 969 | 4 540 | 29 571 | 38 373 | 89 157 | 30 700 | 19 665 |
| Total debt | 307 297 | 249 528 | 253 118 | 5 969 | 4 540 | 37 768 | 38 373 | 89 157 | 30 700 | 19 665 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SA Chief Auditor | Chief Auditor | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Osm Holding AB | Company | 89.0% | 89.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Sven Anders Bergman | Chief Auditor | 0 companies |
| Hans Fredrik Troil Ramel | Board of Directors | 0 companies |
| Peter Christian Salamon | Chairman | 0 companies |
| Per Stefan Olof Hesselmark | Board of Directors | 0 companies |