| Revenue | SEK 19,5M | +10% |
| EBITDA | SEK -4M | -7% |
| Net profit | SEK 294K | +1031% |
| Total assets | SEK 4,1M | +4% |
| Equity | SEK 1,6M | +22% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 14 342 | 15 267 | 16 862 | 17 747 | 19 505 |
| Staff expenses | — | — | — | — | — |
| EBITDA | 2 312 | 3 849 | −404 | −3 714 | −3 963 |
| Depreciation & amort. | −1 578 | −1 341 | −198 | −198 | −25 |
| EBIT | 734 | 2 508 | −602 | −3 912 | −3 988 |
| Net financials | −68 | −26 | — | −56 | −143 |
| Profit before tax | 21 | 62 | 719 | 32 | 369 |
| Tax | −6 | −10 | −146 | −6 | −75 |
| Net profit | 15 | 52 | 573 | 26 | 294 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 6 555 | 7 090 | 4 683 | 3 916 | 4 068 |
| Equity | 656 | 708 | 1 281 | 1 307 | 1 601 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4 199 | 5 061 | 3 402 | 2 609 | 2 467 |
| Total debt | 4 199 | 5 061 | 3 402 | 2 609 | 2 467 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
KI Chief Auditor | Chief Auditor | 2022 |
| Former (3) | ||
FG Chief Executive Officer | Chief Executive Officer | 2020 – 2022 |
DC External Signatory | External Signatory | 2022 – 2025 |
AS Deputy Chief Executive Officer | Deputy Chief Executive Officer | 2020 – 2020 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2025 | |
| Chairman | 2025 | |
| Board of Directors | 2020 | |
| Former (2) | ||
| Chairman | 2020 – 2022 | |
| Chairman | 2022 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 0001 |
| Person | Role here | Other companies |
|---|---|---|
| Fredrik Göran Nilsson | Chief Executive Officer | 0 companies |
| David Christian Drott | External Signatory | 0 companies |
| Karin Inger Annika Larsson | Chief Auditor | 0 companies |
| Agust Svavar Thordarson | Deputy Chief Executive Officer | 0 companies |
| Karl Vilhelm Santhe Dahl | Chairman | 0 companies |
| Karl Erik Santhe Dahl | Board of Directors | 0 companies |
| Tommy Karl-Johan Löwenadler | Chairman | 0 companies |
| Måns Jonas Johansson | Chairman | 0 companies |
| Bernt Owe Svensson | Board of Directors | 0 companies |