| Revenue | SEK 77,7M | +4% |
| EBITDA | SEK 3,3M | -31% |
| Net profit | SEK 1,8M | -43% |
| Total assets | SEK 41,7M | +9% |
| Equity | SEK 8,9M | +26% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | 92 410 | 92 707 | 68 215 | 68 186 | 81 330 | 77 336 | 74 702 | 77 727 |
| Staff expenses | — | — | — | — | — | — | — | — | — | — | — |
| EBITDA | 8 494 | 10 288 | 9 081 | 10 450 | 5 040 | 3 958 | 5 214 | 10 393 | 5 165 | 4 834 | 3 320 |
| Depreciation & amort. | −796 | −749 | −924 | −975 | −1 124 | −1 049 | −1 112 | −1 070 | −1 026 | −956 | −1 100 |
| EBIT | 7 698 | 9 539 | 8 157 | 9 475 | 3 916 | 2 909 | 4 102 | 9 323 | 4 139 | 3 878 | 2 220 |
| Net financials | −34 | −64 | −95 | −127 | −151 | −173 | −413 | −640 | −743 | −799 | −1 226 |
| Profit before tax | 6 249 | 7 090 | 7 679 | 7 760 | 8 150 | 526 | 989 | 5 233 | 3 596 | 4 219 | 2 495 |
| Tax | −1 392 | −1 577 | −1 743 | −1 757 | −1 869 | −252 | −287 | −1 207 | −828 | −965 | −655 |
| Net profit | 4 857 | 5 513 | 5 936 | 6 003 | 6 281 | 274 | 702 | 4 026 | 2 768 | 3 254 | 1 840 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 26 659 | 35 666 | 37 601 | 33 058 | 30 974 | 29 909 | 33 420 | 40 120 | 42 298 | 38 077 | 41 682 |
| Equity | 5 409 | 10 922 | 10 857 | 7 060 | 7 341 | 2 351 | 3 053 | 7 080 | 5 848 | 7 102 | 8 941 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13 164 | 12 277 | 6 671 | 9 117 |
| Short-term debt | 13 673 | 14 782 | 16 399 | 13 873 | 15 892 | 19 818 | 22 171 | 11 681 | 18 578 | 19 849 | 20 669 |
| Total debt | 13 673 | 14 782 | 16 399 | 13 873 | 15 892 | 19 818 | 22 171 | 24 845 | 30 855 | 26 520 | 29 786 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JT Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
ME Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
DT | Audit | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BROVER AB | Company | 100.0% | 100.0% | 0001 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Tibor Veres | Chief Executive Officer | 0 companies |
| Martin Elias Karl Ghaoui | Chief Executive Officer | 0 companies |
| Daniel Torbjörn Johansson | Audit | 0 companies |
| Markus Tapani Carlstrand | Board of Directors | 0 companies |
| Per David Jacobsson | Board of Directors | 0 companies |
| Peter Alexander Veres | Board of Directors | 0 companies |