| Revenue | SEK 387K | +630% |
| EBITDA | SEK -1,6M | +49% |
| Net profit | SEK -5,1M | +32% |
| Total assets | SEK 71,9M | +6% |
| Equity | SEK 9,6M | +105% |
| Employees | 0 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 59 | 93 | 116 | 53 | 387 |
| Staff expenses | — | — | — | — | — |
| EBITDA | −1 430 | −1 970 | −2 632 | −3 195 | −1 634 |
| Depreciation & amort. | −178 | −178 | −178 | −178 | −256 |
| EBIT | −1 608 | −2 148 | −2 810 | −3 373 | −1 890 |
| Net financials | −1 864 | −2 657 | −3 991 | −4 082 | −3 192 |
| Profit before tax | −3 472 | −4 805 | −6 801 | −7 455 | −5 082 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | −3 472 | −4 805 | −6 801 | −7 455 | −5 082 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 67 315 | 67 445 | 68 790 | 67 971 | 71 923 |
| Equity | 1 746 | 8 941 | 2 140 | 4 685 | 9 603 |
| Long-term debt | 65 416 | 58 275 | 66 353 | 62 871 | 61 815 |
| Short-term debt | 153 | 230 | 297 | 415 | 504 |
| Total debt | 65 569 | 58 505 | 66 650 | 63 286 | 62 319 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
LM | Audit | 2022 |
CJ Authorized Recipient of Service | Authorized Recipient of Service | 2024 |
| Former (1) | ||
AC Authorized Recipient of Service | Authorized Recipient of Service | 2024 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2025 | |
| Board of Directors | 2025 | |
| Board of Directors | 2022 | |
| Former (1) | ||
| Chairman | 2022 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Leif Magnus Wendel Frostung | Audit | 0 companies |
| Cecilia Janette Larsson | Authorized Recipient of Service | 0 companies |
| Ann-Britt Christina Klingzell | Authorized Recipient of Service | 0 companies |
| Ronnie Byhre Egeland | Chairman | 0 companies |
| Asbjørn Melheim Johansen | Board of Directors | 0 companies |
| Alexander Onstad Jørgensen | Board of Directors | 0 companies |
| Vidar Lyhus | Chairman | 0 companies |