Riskpilot← Back to searchSign inGet full accessPandema AB
ABActiveOrg 5566744834Kungsgatan 3Computer programming activities · NACE 6210Est. 20053 employees
Revenue 2025
SEK 8,7M
+35% vs 2024
EBITDA margin
19.5%
+95% vs 2024
Equity ratio
58.6%
Financial strength
Net profit 2025
SEK 1,3M
+96% vs 2024
| Revenue | SEK 8,7M | +35% |
| EBITDA | SEK 1,7M | +95% |
| Net profit | SEK 1,3M | +96% |
| Total assets | SEK 3,8M | +50% |
| Equity | SEK 2,2M | +44% |
| Employees | 3 | — |
Legal name
Pandema AB
Org number
5566744834
Legal form
Aktiebolag
NACE code
6210 · Computer programming activities
Founded
14 januari 2005
Share capital
SEK 100 000
Employees
3 (FTE)
VAT registered
Yes
Audit selected
No
Last report
2025-06-30
Financial year
January – December
Signatory rights
Firman tecknas av styrelsen
Company purpose
Bolaget ska bedriva rådgivning och analyser till energimarknadens aktörer, programvaruutveckling, samt därmed förenlig verksamhet.
Address
Kungsgatan 3
Email
magnus@flysjo.com
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 5 337 | 9 187 | 6 720 | 6 412 | 8 662 |
| Staff expenses | — | −2 727 | — | — | −3 455 |
| EBITDA | 1 111 | 1 440 | 700 | 865 | 1 685 |
| Depreciation & amort. | −39 | −9 | −5 | −5 | −4 |
| EBIT | 1 072 | 1 431 | 695 | 860 | 1 681 |
| Net financials | −1 | −0 | — | 9 | 5 |
| Profit before tax | 1 090 | 1 423 | 675 | 868 | 1 690 |
| Tax | −234 | −295 | −142 | −186 | −351 |
| Net profit | 856 | 1 128 | 533 | 682 | 1 339 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 1 852 | 3 180 | 2 814 | 2 565 | 3 835 |
| Equity | 1 024 | 1 692 | 1 474 | 1 557 | 2 246 |
| Long-term debt | 0 | — | 0 | 0 | — |
| Short-term debt | 855 | 1 505 | 1 336 | 1 005 | 1 589 |
| Total debt | 855 | 1 505 | 1 336 | 1 005 | 1 589 |
EBITDA margin
19.5%
This company
15.8%
Market median
+23% vs market
20212025
Equity ratio
58.6%
This company
38.2%
Market median
+53% vs market
20212025
Return on equity
59.6%
This company
18.4%
Market median
+224% vs market
20212025
Net profit margin
15.5%
This company
8.1%
Market median
+91% vs market
20212025
Asset turnover
2.26×
This company
1.12×
Market median
+102% vs market
20212025
Debt / equity
0.71×
This company
0.62×
Market median
+15% vs market
20212025
- Annual report 2025Filed via Bolagsverket / SCB · Period 2024-07-01 – 2025-06-30
- Annual report 2024Filed via Bolagsverket / SCB · Period 2023-07-01 – 2024-06-30
- Annual report 2023Filed via Bolagsverket / SCB · Period 2022-07-01 – 2023-06-30
- Annual report 2022Filed via Bolagsverket / SCB · Period 2021-07-01 – 2022-06-30
- Annual report 2021Filed via Bolagsverket / SCB · Period 2020-07-01 – 2021-06-30
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
HJ | Audit | 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Deputy Board Member | 2022 | |
| Board of Directors | 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2023 |
Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.
Hypode Invest AB
Pandema AB Board members of Pandema AB also hold positions in 0 other companies.
| Person | Role here | Other companies |
|---|---|---|
| Hans Jimmy Störkersen | Audit | 0 companies |
| Klas-Göran Flysjö | Deputy Board Member | 0 companies |
| Klas Magnus Flysjö | Board of Directors | 0 companies |