| Revenue | SEK 1,5M | +4% |
| EBITDA | SEK 56K | -41% |
| Net profit | SEK 65K | -12% |
| Total assets | SEK 882K | +5% |
| Equity | SEK 495K | +15% |
| Employees | 1 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | 2 937 | 2 962 | 2 198 | 2 021 | 1 799 | 1 515 | 1 401 | 1 460 |
| Staff expenses | — | — | — | — | — | — | — | −870 | −927 | −771 | −860 |
| EBITDA | 413 | 208 | 352 | 80 | 27 | 184 | 443 | 332 | 26 | 95 | 56 |
| Depreciation & amort. | −84 | −134 | −134 | −134 | −7 | −12 | −16 | −16 | −16 | −16 | −16 |
| EBIT | 329 | 74 | 218 | −54 | 20 | 172 | 427 | 316 | 10 | 79 | 40 |
| Net financials | 31 | 17 | −7 | 55 | 38 | −6 | −13 | −6 | 0 | 15 | 0 |
| Profit before tax | 394 | 112 | 251 | 236 | 38 | 123 | 314 | 235 | 30 | 94 | 83 |
| Tax | −91 | −31 | −64 | −58 | −14 | −28 | −65 | −49 | −8 | −21 | −19 |
| Net profit | 303 | 81 | 187 | 178 | 24 | 95 | 249 | 186 | 22 | 73 | 65 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 602 | 1 468 | 1 547 | 1 091 | 1 242 | 1 350 | 1 628 | 1 049 | 872 | 840 | 882 |
| Equity | 715 | 627 | 643 | 651 | 506 | 601 | 849 | 535 | 358 | 431 | 495 |
| Long-term debt | 151 | 204 | 137 | 101 | 478 | 389 | 333 | 0 | — | — | — |
| Short-term debt | 443 | 364 | 533 | 339 | 238 | 297 | 283 | 276 | 297 | 192 | 211 |
| Total debt | 594 | 568 | 670 | 440 | 716 | 686 | 616 | 276 | 297 | 192 | 211 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
UM Audit | Audit | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Deputy Board Member | 2021 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Chimax AB | Company | 100.0% | 100.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Ulf Marcus Persson | Audit | 0 companies |
| Max Daniel Börjes Liljesvan | Deputy Board Member | 0 companies |
| Christina Börjes Glad | Board of Directors | 0 companies |