| Revenue | SEK 3,2M | -94% |
| EBITDA | SEK 1,2M | -92% |
| Net profit | SEK -303K | -106% |
| Total assets | SEK 31,6M | -25% |
| Equity | SEK 14,5M | -2% |
| Employees | 2 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | 3 661 | 3 097 | 7 748 | 10 858 | 22 984 | 38 778 | 58 374 | 3 236 |
| Staff expenses | — | — | — | — | — | — | — | — | — | — |
| EBITDA | 263 | 1 375 | −426 | −763 | 2 160 | 2 532 | 2 320 | 765 | 15 533 | 1 180 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −10 | −15 | −15 | −15 |
| EBIT | 263 | 1 375 | −426 | −763 | 2 160 | 2 532 | 2 310 | 750 | 15 518 | 1 165 |
| Net financials | 1 | −605 | 824 | 536 | — | 18 | −76 | −386 | 1 344 | 914 |
| Profit before tax | 264 | 572 | 298 | −29 | 1 610 | 1 900 | 1 684 | 364 | 6 961 | −301 |
| Tax | −30 | −131 | −72 | 28 | −355 | −422 | −361 | −97 | −1 472 | −2 |
| Net profit | 234 | 441 | 226 | −1 | 1 255 | 1 478 | 1 323 | 267 | 5 489 | −303 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 179 | 13 602 | 13 559 | 16 032 | 13 459 | 17 776 | 27 008 | 27 174 | 41 946 | 31 648 |
| Equity | 372 | 813 | 1 039 | 1 037 | 2 292 | 3 770 | 9 093 | 9 361 | 14 850 | 14 547 |
| Long-term debt | 482 | 482 | 1 604 | 3 750 | 2 010 | 3 152 | 3 152 | 3 152 | 3 152 | 3 152 |
| Short-term debt | 1 325 | 12 109 | 10 618 | 11 145 | 8 506 | 9 554 | 12 913 | 12 811 | 20 194 | 10 199 |
| Total debt | 1 807 | 12 591 | 12 222 | 14 895 | 10 516 | 12 706 | 16 065 | 15 963 | 23 346 | 13 351 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
IL Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
UG Audit | Audit | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Deputy Board Member | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Adelphos International Group AB | Company | 100.0% | 100.0% | 0001 |
| Person | Role here | Other companies |
|---|---|---|
| Iwan Lee Novelius | Chief Executive Officer | 0 companies |
| Ulf Gustav Jonsson | Audit | 0 companies |
| Jan Peder Söderlund | Deputy Board Member | 0 companies |