| Revenue | SEK 0 | — |
| EBITDA | SEK -100K | -122% |
| Net profit | SEK -104K | -124% |
| Total assets | SEK 73K | +0% |
| Equity | SEK -29,4M | +0% |
| Employees | 0 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | 775 | 620 | 348 | 649 | 0 | 1 355 | 690 | 0 |
| Staff expenses | — | — | — | — | — | — | — | — | — | — |
| EBITDA | 986 | −1 769 | −5 212 | −1 759 | −2 169 | −1 752 | −2 565 | −693 | 451 | −100 |
| Depreciation & amort. | — | −142 | −140 | −137 | −150 | −94 | −19 | −0 | −0 | −0 |
| EBIT | 986 | −1 911 | −5 352 | −1 896 | −2 319 | −1 846 | −2 584 | −693 | 451 | −100 |
| Net financials | 535 | 13 380 | 4 662 | −24 694 | 3 054 | 10 654 | −3 252 | −39 742 | −9 | −3 |
| Profit before tax | 1 521 | 10 971 | −2 510 | −12 337 | 1 064 | 8 807 | −5 813 | −40 435 | 442 | −104 |
| Tax | −199 | −330 | −1 830 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 1 322 | 10 641 | −4 340 | −12 337 | 1 064 | 8 807 | −5 813 | −40 435 | 442 | −104 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 23 900 | 28 327 | 33 402 | 42 488 | 46 364 | 57 531 | 57 220 | 257 | 73 | 73 |
| Equity | 10 598 | 15 845 | 11 504 | 6 667 | 7 731 | 16 538 | 10 725 | −29 710 | −29 268 | −29 372 |
| Long-term debt | 108 | 8 554 | 7 874 | 13 341 | 15 185 | 16 311 | 17 568 | 5 019 | 5 019 | 5 020 |
| Short-term debt | 13 194 | 3 429 | 11 705 | 22 151 | 23 448 | 24 682 | 28 927 | 24 947 | 24 321 | 24 423 |
| Total debt | 13 302 | 11 983 | 19 579 | 35 492 | 38 633 | 40 993 | 46 495 | 29 966 | 29 340 | 29 443 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MS Chief Auditor | Chief Auditor | 2022 | — | — |
LG Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Deputy Board Member | 2022 | — | — | |
| Deputy Board Member | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Aktiebolaget I.V. Numen Adest | Company | 100.0% | 100.0% | 0001 |
| Person | Role here | Other companies |
|---|---|---|
| Mona Susan Alfredsson | Chief Auditor | 0 companies |
| Lage Gustav Thomas Jonason | Chief Executive Officer | 0 companies |
| Lina Ingegerd Margareta Hansen | Deputy Board Member | 0 companies |
| Roza Sarrafian | Deputy Board Member | 0 companies |