| Revenue | SEK 7,2M | -17% |
| EBITDA | SEK -77K | -116% |
| Net profit | SEK -116K | -130% |
| Total assets | SEK 1,3M | -7% |
| Equity | SEK -505K | -29% |
| Employees | 5 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | 7 547 | 5 852 | 5 340 | 5 676 | 5 751 | 6 971 | 8 626 | 7 186 |
| Staff expenses | — | — | — | — | — | — | — | — | — | — |
| EBITDA | 802 | 644 | 68 | −31 | 464 | 102 | −13 | −743 | 468 | −77 |
| Depreciation & amort. | −238 | −232 | −87 | −112 | −134 | −116 | −117 | −122 | −47 | −19 |
| EBIT | 564 | 412 | −19 | −143 | 330 | −14 | −130 | −865 | 421 | −96 |
| Net financials | −3 | 1 | −2 | — | −4 | −2 | −3 | −14 | −37 | −20 |
| Profit before tax | 561 | 412 | −21 | −143 | 309 | 20 | −98 | −873 | 383 | −116 |
| Tax | −114 | −93 | −0 | −0 | −37 | −12 | −0 | −0 | −0 | −0 |
| Net profit | 447 | 319 | −21 | −143 | 272 | 8 | −98 | −873 | 383 | −116 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 448 | 995 | 537 | 1 308 | 1 659 | 906 | 803 | 865 | 1 417 | 1 321 |
| Equity | 554 | 423 | 82 | 104 | 376 | 384 | 286 | −773 | −390 | −505 |
| Long-term debt | 36 | 0 | 75 | 760 | 500 | 5 | 0 | 89 | 0 | 156 |
| Short-term debt | 858 | 572 | 380 | 444 | 766 | 511 | 511 | 1 550 | 1 806 | 1 670 |
| Total debt | 894 | 572 | 455 | 1 204 | 1 266 | 516 | 511 | 1 639 | 1 806 | 1 826 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PA Chief Auditor | Chief Auditor | 2021 | — | — |
PA Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
PJ Audit | Audit | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Deputy Board Member | 2021 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CASCADU AB | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Per Anders Christian Danielsson | Chief Auditor | 0 companies |
| Peter Alexander Reinholdsson | Chief Executive Officer | 0 companies |
| Per Johan Lidehäll | Audit | 0 companies |
| Jonas Reinholdsson | Deputy Board Member | 0 companies |
| Linda Marie Blomberg | Board of Directors | 0 companies |