| Revenue | SEK 5,2M | +3% |
| EBITDA | SEK 1,8M | +36% |
| Net profit | SEK -2,8M | +10% |
| Total assets | SEK 58M | -2% |
| Equity | SEK 261K | -56% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 4 726 | 4 769 | 4 834 | 5 018 | 5 192 |
| Staff expenses | — | — | — | — | — |
| EBITDA | 903 | 446 | −2 509 | 1 318 | 1 797 |
| Depreciation & amort. | — | — | — | — | — |
| EBIT | 903 | 446 | −2 509 | 1 318 | 1 797 |
| Net financials | −1 369 | −1 431 | −1 932 | −3 579 | −3 325 |
| Profit before tax | −1 101 | −1 213 | −1 546 | −3 202 | −2 821 |
| Tax | 83 | 2 722 | −2 590 | 41 | −10 |
| Net profit | −1 018 | 1 509 | −4 136 | −3 161 | −2 831 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 64 003 | 66 025 | 59 277 | 59 448 | 58 019 |
| Equity | 179 | 1 688 | 152 | 592 | 261 |
| Long-term debt | 61 959 | 62 261 | 56 767 | 55 994 | 0 |
| Short-term debt | 1 478 | 2 076 | 2 103 | 2 647 | 57 534 |
| Total debt | 63 437 | 64 337 | 58 870 | 58 641 | 57 534 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
CI Chief Executive Officer | Chief Executive Officer | 2022 |
HO Chief Auditor | Chief Auditor | 2022 |
CE External Signatory | External Signatory | 2022 |
| Former (1) | ||
PG Chief Auditor | Chief Auditor | 2023 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Board of Directors | 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 0001 |
| Person | Role here | Other companies |
|---|---|---|
| Cassandra Ingrid Ellinor Jertshagen | Chief Executive Officer | 0 companies |
| Per Gunnar Reinhold Karlsson | Chief Auditor | 0 companies |
| Henry Oskar Stefan Svensson | Chief Auditor | 0 companies |
| Christina Eva Kerstin Behrens | External Signatory | 0 companies |
| Bo Raoul Jertshagen | Board of Directors | 0 companies |