| Revenue | SEK 4,5M | -21% |
| EBITDA | SEK -402K | -132% |
| Net profit | SEK -36K | -105% |
| Total assets | SEK 2,2M | -2% |
| Equity | SEK 298K | -78% |
| Employees | 0 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | 7 557 | 5 304 | 4 738 | 4 347 | 5 397 | 6 320 | 5 718 | 4 530 |
| Staff expenses | — | — | — | — | — | — | — | — | — | — |
| EBITDA | 1 249 | 848 | 732 | 533 | 483 | 261 | 907 | 1 465 | 1 256 | −402 |
| Depreciation & amort. | −592 | −689 | −673 | −534 | −370 | −235 | −207 | −209 | −254 | −341 |
| EBIT | 657 | 159 | 59 | −1 | 113 | 26 | 700 | 1 256 | 1 002 | −743 |
| Net financials | −16 | −5 | −3 | −2 | −9 | −12 | −7 | −9 | −10 | −24 |
| Profit before tax | 460 | 208 | 188 | 76 | 29 | 45 | 827 | 1 357 | 992 | −36 |
| Tax | −132 | −76 | −73 | −24 | −10 | −12 | −173 | −289 | −205 | −0 |
| Net profit | 328 | 132 | 115 | 52 | 19 | 33 | 654 | 1 068 | 787 | −36 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4 076 | 4 744 | 2 362 | 1 826 | 3 265 | 2 550 | 2 721 | 3 348 | 2 226 | 2 190 |
| Equity | 576 | 708 | 823 | 874 | 893 | 926 | 1 580 | 1 548 | 1 335 | 298 |
| Long-term debt | 0 | 0 | 0 | 0 | 237 | 143 | 0 | 0 | 0 | 242 |
| Short-term debt | 2 768 | 3 357 | 992 | 482 | 1 590 | 966 | 761 | 1 529 | 621 | 1 651 |
| Total debt | 2 768 | 3 357 | 992 | 482 | 1 827 | 1 109 | 761 | 1 529 | 621 | 1 893 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 2025 | — | — | |
EJ | Audit | 2023 | — | — |
PS Audit | Audit | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Deputy Board Member | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
TDM Konsult Aktiebolag | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Sara Camilla Elisabeth Walgeborg | Audit | 0 companies |
| Erik Jonas Pettersson | Audit | 0 companies |
| Per-Olov Strand | Audit | 0 companies |
| Sven Tommy Walter | Board of Directors | 0 companies |
| Anna Kristin Elisabeth Walter | Deputy Board Member | 0 companies |