| Revenue | SEK 7,8M | -35% |
| EBITDA | SEK 646K | +11% |
| Net profit | SEK 447K | +43% |
| Total assets | SEK 7,2M | +1% |
| Equity | SEK 4,8M | +10% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | 7 492 | 17 106 | 12 713 | 17 785 | 16 835 | 14 651 | 12 078 | 7 808 |
| Staff expenses | — | — | — | — | — | — | −3 253 | — | −1 759 | −2 355 |
| EBITDA | 392 | 1 161 | 2 412 | 4 601 | 2 936 | 4 002 | 1 806 | 1 083 | 581 | 646 |
| Depreciation & amort. | −27 | −195 | −443 | −795 | −1 289 | −1 876 | −1 412 | −553 | −386 | −330 |
| EBIT | 365 | 966 | 1 969 | 3 806 | 1 647 | 2 126 | 394 | 530 | 195 | 316 |
| Net financials | −14 | −66 | −62 | −69 | −155 | −146 | −112 | −288 | −73 | −49 |
| Profit before tax | 351 | 591 | 1 604 | 3 269 | 1 092 | 1 516 | 193 | 329 | 471 | 466 |
| Tax | −44 | −140 | −357 | −723 | −258 | −282 | −96 | −188 | −159 | −19 |
| Net profit | 307 | 451 | 1 247 | 2 546 | 834 | 1 234 | 97 | 141 | 312 | 447 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 479 | 4 140 | 6 268 | 14 456 | 12 345 | 13 699 | 12 481 | 13 212 | 7 199 | 7 249 |
| Equity | 433 | 884 | 2 131 | 4 152 | 3 486 | 4 720 | 3 917 | 4 059 | 4 371 | 4 818 |
| Long-term debt | 473 | 540 | 1 416 | 2 333 | 3 226 | 0 | 474 | 294 | 182 | 0 |
| Short-term debt | 573 | 2 406 | 2 108 | 6 889 | 4 133 | 7 014 | 6 435 | 7 293 | 1 428 | 1 413 |
| Total debt | 1 046 | 2 946 | 3 524 | 9 222 | 7 359 | 7 014 | 6 909 | 7 587 | 1 611 | 1 413 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NT Audit | Audit | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Deputy Board Member | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
AKASHI Holding AB | Company | 100.0% | 100.0% | 0001 |
| Person | Role here | Other companies |
|---|---|---|
| Niclas Torsten Danlo | Audit | 0 companies |
| Göran Fredrik Bank | Board of Directors | 0 companies |
| Frida Rebecka Ingesdotter Bank | Deputy Board Member | 0 companies |