| Revenue | SEK 9,1M | +103% |
| EBITDA | SEK 900K | +435% |
| Net profit | SEK 1K | +105% |
| Total assets | SEK 4M | +113% |
| Equity | SEK 803K | +0% |
| Employees | 8 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | 7 786 | 8 359 | 5 197 | 4 475 | 9 084 |
| Staff expenses | — | — | — | — | — | — | — | −5 290 |
| EBITDA | 134 | 442 | 1 278 | 239 | 279 | −271 | −269 | 900 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −3 | −4 |
| EBIT | 134 | 442 | 1 278 | 239 | 279 | −271 | −272 | 896 |
| Net financials | 1 | 1 | — | −1 | −4 | −2 | −2 | 7 |
| Profit before tax | 209 | 8 | 955 | 10 | 10 | −23 | −16 | 13 |
| Tax | −54 | −7 | −213 | −9 | −10 | −0 | −3 | −12 |
| Net profit | 155 | 1 | 742 | 1 | 0 | −23 | −19 | 1 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 2 728 | 2 457 | 2 534 | 3 092 | 2 422 | 2 026 | 1 876 | 4 002 |
| Equity | 660 | 101 | 843 | 844 | 844 | 821 | 802 | 803 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — |
| Short-term debt | 1 368 | 2 356 | 1 368 | 1 925 | 1 255 | 882 | 1 074 | 3 199 |
| Total debt | 1 368 | 2 356 | 1 368 | 1 925 | 1 255 | 882 | 1 074 | 3 199 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NS Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
PH Chief Auditor | Chief Auditor | 2020 | — | — |
LJ Audit | Audit | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — | |
| Chairman | 2020 | — | — | |
| Chairman | 2021 | — | — | |
| Deputy Board Member | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Frontwalker AB (publ) | Company | 100.0% | 100.0% | 0001 |
| Person | Role here | Other companies |
|---|---|---|
| Nils Sören Magnus Nilsson | Chief Executive Officer | 0 companies |
| Per Henrik Olof Lind | Chief Auditor | 0 companies |
| Lars Johan Fransson | Audit | 0 companies |
| Hans Nicklas Raask | Chairman | 0 companies |
| Torbjörn Olof Georg Skog | Chairman | 0 companies |
| Mats Anders Hibell | Chairman | 0 companies |
| Margareta Astrid Strandbacke | Deputy Board Member | 0 companies |
| Torborg Brita Kristina Lindblad | Board of Directors | 0 companies |
| Claes Torbjörn Nilsson Nyström | Board of Directors | 0 companies |