| Revenue | SEK 19,8M | +1% |
| EBITDA | SEK 33K | -93% |
| Net profit | SEK -1,4M | -44% |
| Total assets | SEK 9,9M | -14% |
| Equity | SEK 73K | +11% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | 2 882 | 2 310 | 10 876 | 10 624 | 12 442 | 17 051 | 19 653 | 19 783 |
| Staff expenses | — | — | — | — | — | — | — | — | — | — |
| EBITDA | 1 144 | 903 | 774 | 98 | −627 | −395 | 45 | 1 406 | 488 | 33 |
| Depreciation & amort. | −0 | −0 | −0 | −49 | −1 007 | −1 119 | −1 109 | −1 120 | −1 123 | −1 059 |
| EBIT | 1 144 | 903 | 774 | 49 | −1 634 | −1 514 | −1 064 | 286 | −635 | −1 026 |
| Net financials | 1 010 | 39 | 28 | −4 | −170 | −182 | −155 | −221 | −331 | −366 |
| Profit before tax | 1 975 | 931 | 2 236 | 45 | −1 803 | −1 695 | −1 219 | 65 | −966 | −1 393 |
| Tax | −217 | −206 | −493 | −11 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 1 758 | 725 | 1 743 | 34 | −1 803 | −1 695 | −1 219 | 65 | −966 | −1 393 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6 661 | 6 671 | 7 178 | 11 077 | 10 608 | 10 183 | 10 391 | 11 897 | 11 500 | 9 944 |
| Equity | 4 222 | 4 946 | 6 689 | 134 | 131 | 485 | 66 | 131 | 66 | 73 |
| Long-term debt | 0 | 0 | 0 | 7 858 | 6 683 | 4 933 | 3 583 | 4 708 | 3 225 | 3 610 |
| Short-term debt | 1 017 | 291 | 489 | 3 084 | 3 794 | 4 765 | 6 741 | 7 057 | 8 209 | 6 261 |
| Total debt | 1 017 | 291 | 489 | 10 942 | 10 477 | 9 698 | 10 324 | 11 765 | 11 434 | 9 871 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SL Chief Auditor | Chief Auditor | 2022 | — | — |
CJ Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Tranquility Capital AB | Company | 73.0% | 73.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Stig Lennart Christer Holmstrand | Chief Auditor | 0 companies |
| Carl Johan Petter Calmestrand | Chief Executive Officer | 0 companies |
| Sven Jan Anders Lindskog | Board of Directors | 0 companies |
| Anders Ingemar Birgersson | Board of Directors | 0 companies |
| Stefan Jan Christer Johansson | Chairman | 0 companies |
| Leif Carl Ejnar Johansson | Board of Directors | 0 companies |