| Revenue | SEK 33,7M | +0% |
| EBITDA | SEK 1,2M | +289% |
| Net profit | SEK 483K | +114% |
| Total assets | SEK 8,6M | +26% |
| Equity | SEK 2,1M | +30% |
| Employees | 16 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | 9 858 | 14 173 | 12 553 | 16 174 | 26 903 | 35 950 | 33 842 | 33 694 |
| Staff expenses | — | — | — | — | — | — | — | −6 280 | −7 436 | −7 645 |
| EBITDA | 328 | −109 | 115 | 420 | 808 | 768 | 849 | 2 510 | 307 | 1 192 |
| Depreciation & amort. | −55 | −94 | −147 | −192 | −225 | −325 | −328 | −332 | −357 | −310 |
| EBIT | 273 | −203 | −32 | 228 | 583 | 443 | 521 | 2 178 | −50 | 882 |
| Net financials | 86 | −20 | −73 | −118 | −109 | −97 | −88 | −87 | −49 | −43 |
| Profit before tax | 312 | −171 | −106 | 109 | 353 | 253 | 321 | 1 497 | 299 | 619 |
| Tax | −0 | −0 | −7 | −0 | −79 | −59 | −69 | −367 | −74 | −136 |
| Net profit | 312 | −171 | −113 | 109 | 274 | 194 | 252 | 1 130 | 225 | 483 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 194 | 3 054 | 4 125 | 4 489 | 4 680 | 3 594 | 10 244 | 10 469 | 6 805 | 8 594 |
| Equity | 939 | 768 | 655 | 764 | 1 038 | 1 232 | 1 483 | 2 613 | 1 589 | 2 072 |
| Long-term debt | 267 | 25 | 205 | 149 | 299 | 311 | 204 | 0 | — | — |
| Short-term debt | 1 935 | 2 261 | 3 265 | 3 576 | 3 221 | 1 837 | 8 231 | 6 935 | 4 866 | 5 952 |
| Total debt | 2 202 | 2 286 | 3 470 | 3 725 | 3 520 | 2 148 | 8 435 | 6 935 | 4 866 | 5 952 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GJ Audit | Audit | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Punx Holding AB | Company | 100.0% | 100.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Göran Joachim André | Audit | 0 companies |
| Stig Tore Larsson | Board of Directors | 0 companies |
| Carl Torsten Mattias Foldemark | Board of Directors | 0 companies |
| Emil Andreas Edlund | Board of Directors | 0 companies |
| Tore Daniel Larsson | Chairman | 0 companies |